LRE.L

Lancashire Holdings Ltd.
Lancashire Holdings Ltd - Final Results
6th March 2025, 07:00
TwitterFacebookLinkedIn
To continue viewing RNS, please confirm that you are a Private Investor*

* A Private Investor is a recipient of the information who meets all of the conditions set out below, the recipient:

  1. Obtains access to the information in a personal capacity;
  2. Is not required to be regulated or supervised by a body concerned with the regulation or supervision of investment or financial services;
  3. Is not currently registered or qualified as a professional securities trader or investment adviser with any national or state exchange, regulatory authority, professional association or recognised professional body;
  4. Does not currently act in any capacity as an investment adviser, whether or not they have at some time been qualified to do so;
  5. Uses the information solely in relation to the management of their personal funds and not as a trader to the public or for the investment of corporate funds;
  6. Does not distribute, republish or otherwise provide any information or derived works to any third party in any manner or use or process information or derived works for any commercial purposes.
LANCASHIRE HOLDINGS LIMITED


EXCELLENT 2024 PERFORMANCE, DRIVEN BY STRONG UNDERWRITING AND INVESTMENT RETURNS

6 March 2025

Hamilton, Bermuda

Lancashire Holdings Limited ("Lancashire" or "the Group") today announces its
results for the year ended 31 December 2024.

Highlights:

  · Profit after tax of $321.3 million, resulting in a change in DBVS of 23.4%.

  · Gross premiums written increased 11.3% year-on-year to $2,149.6 million.
Insurance revenue increased 16.1% year-on-year to $1,765.1 million.

  · Insurance service result of $379.9 million, discounted combined ratio of
80.0%, undiscounted combined ratio of 89.1%.

  · Total investment return of 5.0%, including unrealised gains and losses.

  · Total dividends with respect to 2024 of $294.3 million, including final
ordinary dividend of $0.15 per share, subject to shareholder approval, and
additional special dividend of $0.25 per share.

[][][][][][][]
For the year ended          31 December 2024  31 December 2023
                                          $m                $m
Highlights
Gross premiums written[1]            2,149.6           1,931.7
Insurance revenue                    1,765.1           1,519.9
Insurance service result               379.9             382.1
Net investment return                  162.2             160.5
Profit after tax                       321.3             321.5

Financial ratios
Net insurance ratio[1]                 71.3%             65.1%
Combined ratio                         80.0%             74.9%
(discounted)[1]
Combined ratio                         89.1%             82.6%
(undiscounted)[1]
Total investment return[1]              5.0%              5.7%

Per Share data
Diluted book value per                 $6.03$6.17
share[1]
Change in diluted book                 23.4%             24.7%
value per share ("ROE")[1
]
Dividends per common share            $1.475$0.65
paid in the financial year
Diluted earnings per share             $1.30$1.32

1. Please refer to the end of this release for details of how these Alternative
Performance Measures (APMs) are calculated.

Alex Maloney, Group Chief Executive Officer, commented

"2024 was another superb year for Lancashire with an excellent profit after tax
of $321.3 million delivering a strong return on equity of 23.4%.


In a year of high industry losses this is an outstanding result. It shows the
continued successful execution of our strategy to grow materially at the right
time in the underwriting cycle, utilise our capital more efficiently, diversify
our portfolio to reduce volatility, and retain and attract the best talent.


Throughout 2024, we continued to take advantage of the healthy margin
environment. Gross premiums written increased by 11.3% to more than $2.1 billion
and insurance revenue was $1.7 billion, an increase of 16.1% on 2023.

As a result, we delivered an excellent underwriting return, with an insurance
service result of $379.9 million and a combined ratio of 89.1% (80.0%
discounted), underpinned by our robust and disciplined underwriting approach.

Also contributing to our strong performance was our investment portfolio, which
returned a very healthy 5% for the year.

Our overall performance enabled us to deliver increased returns for our
investors with total capital returned of $354.2 million during the year.


Additionally, the Board has declared a total year-end dividend of $0.40,
comprising a final ordinary dividend of $0.15 per common share, subject to
shareholder approval, and a special dividend of $0.25 per common share.

Returning excess capital generated to our shareholders has always been a core
part of Lancashire's DNA and, importantly, we remain extremely well capitalised
to fund future growth opportunities.

In 2024, we continued to deploy our strategy that has seen us more than double
the number of product classes that we write since 2018 giving us access to more
of these opportunities in a compelling market where margins remain strong.

Demand also remains resilient as 2024 was another year of high industry losses
and our clients and business partners continue to see value in our specialised
(re)insurance solutions.

Lancashire experienced net losses (undiscounted, including reinstatement
premiums) from catastrophe, weather and large loss events totalling $214.1
million. This included the impacts of hurricanes Milton, Helene, and Debby,
storm Boris and the Calgary hailstorms. The MV Dali Baltimore bridge collision
was the most significant large risk event.


We have achieved the results we are reporting today due to the hard work of
everybody in the Group and their belief in our strategy and vision. I would like
to thank them all for their commitment to the business and for playing their
part in driving forward our strong and positive culture.

Early in 2025, we have seen the terrible devastation wrought by the wildfires in
California on those communities. As recently announced, for Lancashire, the
impact is expected to be within the range $145 million to $165 million.

With a similar level of catastrophe and large losses as 2024, in addition to the
wildfire loss, we would anticipate delivering an RoE in the mid-teens in 2025.
Whilst this assumes a significantly above average loss environment, our guidance
clearly demonstrates the continued delivery of our strategy of more predictable
returns for investors.

As always, I would like to thank our clients, their brokers, our shareholders
and other stakeholders for their support.


In 2025, Lancashire is celebrating its 20th anniversary and, while we look back
with pride on our achievements and how the business has evolved, we also look
forward with confidence to the opportunities to develop this fantastic company
further.["]

Underwriting results

For the                  31 December                           31 December
year                        2024                                  2023
ended
              Reinsurance   Insurance     Total     Reinsurance   Insurance
Total
                       $m          $m         $m             $m          $m
$m
Gross

premiums          1,097.8     1,051.8    2,149.6          967.5       964.2
1,931.7
written
RPI                  101%        101%       101%           122%        110%
115%

Insurance

revenue             855.1       910.0    1,765.1          714.9       805.0
1,519.9
Insurance

service           (420.0)     (766.1)  (1,186.1)        (254.2)     (442.0)
(696.2)
expenses
Insurance

service             435.1       143.9      579.0          460.7       363.0
823.7
result
before
reinsurance
contracts
held

Allocation

of                (168.2)     (271.2)    (439.4)        (174.6)     (250.2)
(424.8)
reinsurance
premium
Amounts

recoverable         (2.8)       243.1      240.3         (78.2)        61.4
(16.8)
from
reinsurers
Net expense

from              (171.0)      (28.1)    (199.1)        (252.8)     (188.8)
(441.6)
reinsurance
contracts
held

Insurance

service             264.1       115.8      379.9          207.9       174.2
382.1
result

Net          61.6%              81.9%      71.3%          61.5%       68.6%
65.1%
insurance
ratio

Gross premiums written
Gross premiums written increased by $217.9 million, or 11.3%, during 2024
compared to 2023. Excluding the impact of reinstatement premiums and multi-year
contracts, underlying growth in gross premiums written was 11.6%. The Group's
two principal segments, and the key market factors impacting them, are discussed
below.

Reinsurance segment
Gross premiums written for 2024 increased by $130.3 million, or 13.5%, compared
to 2023. New business within the property reinsurance and specialty reinsurance
lines was the most significant driver of growth. The RPI for the reinsurance
segment was largely flat for the year at 101%.

Insurance segment

Gross premiums written for 2024 increased by $87.6 million, or 9.1% compared to
2023. This increase was primarily driven by new business within the property
class, including business written through both our Lancashire US and Lancashire
Australia distribution channels for the property direct and facultative line of
business.

Insurance revenue

Insurance revenue increased by $245.2 million, or 16.1%, for 2024 compared to
2023. Gross premiums earned, which is the key driver of insurance revenue, as a
percentage of gross premiums written was 95.1% for 2024 compared to 89.2% in
2023. Insurance revenue has increased at a faster rate than gross premiums
written, which reflects the benefit of gross premiums earned from the
significant increase in business in recent years.

Allocation of reinsurance premiums
Allocation of reinsurance premiums increased by $14.6 million, or 3.4%, during
2024 compared to 2023. The allocation of reinsurance premiums as a percentage of
insurance revenue for the Group was 24.9%, a decrease from 27.9% in the prior
year, reflecting the Group's increased risk retention given the positive market
environment.

Net claims

During 2024, the Group experienced net losses (undiscounted, including
reinstatement premiums) from catastrophe, weather and large loss events
totalling $214.1 million. Catastrophe and weather losses were $122.7 million
with hurricane Milton the most significant, together with the combined impact of
hurricane Helene, hurricane Debby, storm Boris and the Calgary hailstorms.
During 2024, the Group also experienced net losses (undiscounted, including
reinstatement premiums) from large risk events totalling $91.4 million. The MV
Dali Baltimore bridge collision loss, which occurred in the first quarter, was
the most significant. None of these large risk losses were individually material
for the Group.

In comparison, during 2023 the Group experienced net losses (undiscounted,
including reinstatement premiums) from catastrophe, weather and large loss
events totalling $106.1 million.

Favourable prior accident year loss development, including the undiscounted net
movement in loss reserves, reinstatement premiums and expense provisions, was
$121.1 million during 2024. This was primarily due to attritional loss
experience in respect of the 2023 accident year, together with catastrophe event
reserve releases on the 2022 and 2021 accident years.

In comparison, favourable prior accident year development during 2023 of $78.8
million was primarily the result of favourable attritional loss experience and
reserve releases on the 2022 accident year.

The prior accident year loss development for both 2024 and 2023 also benefited
from the net release of expense provisions and reductions in outwards
reinstatement premiums. This reduction was slightly more pronounced in 2024.

Net discounting benefit
The table below shows the total net impact of discounting in respect of both
insurance contracts issued, and reinsurance contracts held, by financial
statement line item.

                        31 December                           31 December
                            2024                                 2023
               Insurance   Reinsurance  Total$m      Insurance    Reinsurance
Total$m
               contracts     contracts               contracts      contracts
                issued$m        held$m                issued$m         held$m
Initial

discount           144.4        (24.1)    120.3          101.9         (17.2)
84.7
included
in
insurance
service
result

Unwind of

discount          (95.5)          26.9   (68.6)         (84.2)           28.4
(55.8)
Impact of

change in           17.6         (2.9)     14.7         (14.1)            3.3
(10.8)
assumptions
Finance

(expense)         (77.9)          24.0   (53.9)         (98.3)           31.7
(66.6)
income

Total net

discounting         66.5         (0.1)     66.4            3.6           14.5
18.1
income
(expense)

The total impact of discounting for 2024 was a net benefit of $66.4 million,
compared to a net benefit of $18.1 million in 2023. The higher net initial
discount in 2024 compared to 2023 is primarily due to the underlying growth of
the Group's insurance portfolio and an active loss environment in 2024, which in
turn has resulted in an increased quantum of initial loss reserves being
established. The sustained high discount rate environment over the last few
years has contributed to an increased net expense from the unwind of discount
relative to the prior year.

The majority of the Group's net insurance contract liabilities are denominated
in US dollars, and this has driven a positive impact from the change in discount
assumptions, primarily due to the increase in the US dollar three-year and five
-year discount rates during the year.

In 2023, discount rates across all the Group's major currencies were at a
relatively high level throughout the year, with a small decrease in the fourth
quarter. This drove the relatively high initial discount and low change in
assumption impact.

Investments


For the year           31 December 2024 $m           31 December 2023 $m
ended
Total net
investment                           162.2                         160.5
return

Net investment income, excluding realised and unrealised gains and losses, was
$144.8 million in 2024, an increase of 33.5% compared to 2023. Total investment
return, including net investment income, net realised gains and losses and net
change in unrealised gains and losses, was $162.2 million in 2024 compared to
$160.5 million in 2023.

The investment portfolio generated a total investment return of 5.0% during
2024. The returns were driven primarily from investment income given the higher
yields throughout most of the year. In addition to positive returns from the
fixed income portfolio, the risk assets, notably the bank loans and the private
credit funds, contributed positively to the overall investment return.

In 2023, the investment portfolio generated a positive return of 5.7%. The
returns were driven primarily from elevated interest rates and the tighter
credit spreads, in addition to positive return contributions from risk assets,
resulting in positive returns in all asset classes.

The managed portfolio was invested as follows:

As at             31 December 2024 $m                 31 December 2023 $m
Fixed maturity                2,603.8                             2,280.1
securities
Managed cash and                294.4                               263.8
cash equivalents
Private                         253.1                               165.6
investment funds
Hedge funds                       7.9                                 9.9
Other                             0.1                               (0.1)
investments
Total                         3,159.3                             2,719.3

Key investment portfolio statistics for our fixed maturity securities and
managed cash and cash equivalents were:

As at           31 December 2024 $m  31 December 2023 $m
Duration                  2.0 years            1.6 years
Credit quality                  AA-                  AA-
Book yield                     4.7%                 4.0%
Market yield                   5.0%                 5.3%

Other operating expenses


For the year             31 December 2024 $m          31 December 2023 $m
ended
Operating
expenses -                             184.8                        147.9
fixed
Operating
expenses -                              36.4                         41.7
variable
Total operating
expenses                               221.2                        189.6
Directly
attributable                         (105.3)                       (82.2)
expenses
allocated to
insurance
service
expenses
Other operating
expenses                               115.9                        107.4

The most significant driver of the increase in operating expenses for 2024,
compared to 2023, was an increase in fixed costs of $36.9 million or 24.9%. This
increase is primarily in relation to employment expenses given the continued
growth in headcount for the Group. The growth of the business also drove an
increase in IT, building and operational processing costs.

In 2024, $105.3 million of operating expenses were considered directly
attributable to the fulfillment of insurance contracts issued and have therefore
been re-allocated to insurance service expenses and form part of the insurance
service result. This compares to $82.2 million for 2023, and is reflective of
the increase within the Group's overall fixed operating expense base.

Capital
As at 31 December 2024, total capital available to Lancashire was approximately
$1.9 billion, comprising shareholders' equity of $1.5 billion and $0.4 billion
of long-term debt. Tangible capital was approximately $1.7 billion. Leverage was
23.0% on total capital and 25.6% on tangible capital. Total capital and total
tangible capital as at 31 December 2023 were $2.0 billion and $1.8 billion
respectively.

Dividends

On 5 March 2025, Lancashire's Board of Directors declared a final ordinary
dividend of $0.15 (approximately £0.12) per common share, subject to a
shareholder vote of approval at the AGM to be held on 30 April 2025, which will
result in an aggregate payment of approximately $36.0 million. The dividend will
be paid in Pounds Sterling on 13 June 2025 (the "Dividend Payment Date") to
shareholders of record on 16 May 2025 (the "Record Date") using the £ / $ spot
market exchange rate at 12 noon London time on the Record Date.

Lancashire's Board of Directors has declared a special dividend of $0.25 per
common share (approximately £0.20 per common share at the current exchange
rate), which will result in an aggregate payment of approximately $60.0 million.
The dividend will be paid in Pounds Sterling on 11 April 2025 (the "Dividend
Payment Date") to shareholders of record on 14 March 2025 (the "Record Date")
using the £ / $ spot market exchange rate at 12 noon London time on the Record
Date.

Financial Information

The Audited Consolidated Financial Statements for the year ended 31 December
2024 are published on Lancashire's website at
www.lancashiregroup.com (https://www.lancashiregroup.com/en/index.html).

The 2024 Annual Report and Accounts is expected to be circulated to shareholders
from 28 March 2025

and will also be made available on Lancashire's website.

Analyst and Investor Earnings Conference Call

There will be an analyst and investor conference call on the results at 1pm UK
time / 9am Bermuda time / 8am EDT on Thursday 6 March 2025. The conference call
will be hosted by Lancashire management.

Participant Registration and Access Information:

Audio conference call access:

https://emportal.ink/4jjReKi

Please register at this link to obtain your personal audio conference pin and
call details.

Webcast access:

https://onlinexperiences.com/Launch/QReg/ShowUUID=FA3FEF89-663A-441D-998A
-ABA12532AC00

Please use this link to register and access the call via webcast.

A webcast replay facility will be available for 12 months and accessible at:

https://www.lancashiregroup.com/en/investors/results-reports-and
-presentations.html

For further information, please contact:

Lancashire
Holdings
Limited
Christopher    chris.head@lancashiregroup.com (chris.head%40lancashiregroup.com)
Head
Jelena         jelena.bjelanovic@lancashiregroup.com
Bjelanovic

FTI
Consulting
Edward Berry   Edward.Berry@FTIConsulting.com
Tom Blackwell  Tom.Blackwell@FTIConsulting.com

About Lancashire

Lancashire, through its operating subsidiaries, is a provider of global
specialty insurance and reinsurance products. The Group companies carry the
following ratings:

[][][]
           FinancialStrength  FinancialStrength  Long Term Issuer Rating[2]
           Rating[1]          Outlook[1]
A.M. Best  A (Excellent)      Stable             bbb+
S&P        A-                 Positive           BBB
Global
Ratings
Moody's    A3                 Stable             Baa2

1. Financial Strength Rating and Financial Strength Outlook apply to Lancashire
Insurance Company Limited and Lancashire Insurance Company (UK) Limited.

2. Long Term Issuer Rating applies to Lancashire Holdings Limited.

Lancashire Syndicates Limited benefits from Lloyd's ratings: A.M. Best: A+
(Excellent); S&P Global Ratings: AA- (Very Strong); and Fitch: AA- (Very
Strong).

Lancashire's common shares trade in the equity shares (commercial companies)
category of the Main Market of the London Stock Exchange under the ticker symbol
LRE. Lancashire has its head office and registered office at Power House, 7 Par
-la-Ville Road, Hamilton HM 11, Bermuda.

The Bermuda Monetary Authority is the Group Supervisor of the Lancashire Group.

For more information, please visit Lancashire's website at
www.lancashiregroup.com.

This release contains information, which may be of a price sensitive nature that
Lancashire is making public in a manner consistent with the UK Market Abuse
Regulation and other regulatory obligations. The information was submitted for
publication, through the agency of the contact persons set out above, at 07:00
GMT on 6 March 2025.

Alternative Performance Measures (APMs)

As is common practice within the insurance industry, the Group also utilises
certain non-GAAP measures to evaluate, monitor and manage the business and to
aid users' understanding of the Group. Management believes that APMs are
important for understanding the Group's overall results of operations and may be
helpful to investors and other interested parties who may benefit from having a
consistent basis for comparison with other companies within the industry.
However, these measures may not be comparable to similarly labelled measures
used by companies inside or outside the insurance industry. In addition, the
information contained herein should not be viewed as superior to, or a
substitute for, the measures determined in accordance with the accounting
principles used by the Group for its Consolidated financial statements or in
accordance with GAAP.

In compliance with the Guidelines on APMs of the European Securities and Markets
Authority and as suggested by the Financial Reporting Council, as applied by the
Financial Conduct Authority, information on APMs which the Group use is
described below. This information has not been audited.

All amounts, excluding share data, ratios, percentages, or where otherwise
stated, are in millions of US dollars.

Net insurance ratio:

Ratio, in per cent, of net insurance expenses to net insurance revenue. Net
insurance expenses represent the insurance service expenses less amounts
recoverable from reinsurers. Net insurance revenue represents insurance revenue
less allocation of reinsurance premium.

For the year ended 31 December               2024          2023
Insurance service expenses                1,186.1         696.2
Amounts recoverable from reinsurers       (240.3)          16.8
Net insurance expenses                      945.8         713.0

Insurance revenue                         1,765.1       1,519.9
Allocation of reinsurance premium         (439.4)       (424.8)
Net insurance revenue                     1,325.7       1,095.1

Net insurance ratio                         71.3%  65.1%

Operating expense ratio:

Ratio, in per cent, of other operating expenses, excluding equity based
compensation expense, to net insurance revenue.

For the year ended 31 December     2024     2023
Other operating expenses          115.9    107.4
Net insurance revenue           1,325.7  1,095.1
Operating expense ratio            8.7%     9.8%

Combined ratio (discounted):

Ratio, in per cent, of the sum of net insurance expenses plus other operating
expenses to net insurance revenue.

For the year ended 31 December    2024    2023
Net insurance ratio             71.3%   65.1%
Net operating expense ratio      8.7%    9.8%
Combined ratio (discounted)      80.0%   74.9%

Combined ratio (undiscounted) (KPI):

Ratio, in per cent, of the sum of net insurance expenses plus other operating
expenses to net insurance revenue. This ratio excludes the impact of the
discounting recognised within net insurance expenses.

For the year ended 31 December                     2024         2023
Combined ratio (discounted)                      80.0%        74.9%

Discount included in net insurance expenses       120.3         84.7
Net insurance revenue                           1,325.7      1,095.1
Discounting impact on combined ratio              9.1%         7.7%

Combined ratio (undiscounted)                     89.1%        82.6%

Diluted book value per share ('DBVS') attributable to the Group:

Calculated based on the value of the total shareholders' equity attributable to
the Group, divided by the sum of all shares and dilutive restricted stock units
(as calculated under the treasury method), assuming all are exercised.

As at 31 December                                      2024         2023
Shareholders' equity attributable to the Group      1,493.3      1,507.9
Common voting shares outstanding*               240,584,795  239,037,977
Shares relating to dilutive restricted stock      6,877,762    5,355,909
Fully converted book value denominator          247,462,557  244,393,886
Diluted book value per share                          $6.03$6.17

*Common voting shares outstanding comprise issued share capital less amounts
held in trust.

Change in DBVS (KPI):

The internal rate of return of the change in DBVS in the period plus accrued
dividends. Sometimes referred to as RoE.

As at 31 December        2024   2023
Opening DBVS            $6.17$5.48
Q1 dividend per share   $0.50      -
Q2 dividend per share   $0.15$0.10
Q3 dividend per share  $0.075$0.05
Q4 dividend per share   $0.75$0.50
Closing DBVS            $6.03$6.17
Change in DBVS          23.4%  24.7%

Total investment return (KPI):

Total investment return in percentage terms is calculated by dividing the total
net investment return excluding interest income on non-managed cash and cash
equivalents, by the investment portfolio net asset value including managed cash
and cash equivalents, on a daily basis. These daily returns are then
geometrically linked to provide a total return for the period. The total
investment return can be approximated by dividing the total net investment
return excluding interest on non-managed cash and cash equivalents by the
average portfolio net asset value, including managed cash and cash equivalents.

For the year ended 31 December               2024     2023
Net investment return                     162.2    160.5
Less interest income on non-managed cash  (13.6)   (12.5)
and cash equivalents
Net investment return excluding interest  148.6    148.0
on non-managed cash and cash equivalents
Average invested assets including         2,939.3  2,592.6
managed cash and cash equivalents*
Approximate total investment return         5.1%     5.7%
Reported total investment return             5.0%     5.7%

*Calculated as the average between the opening and closing investments and our
managed cash and cash equivalents.

Total shareholder return (KPI):

Determined using the simple method of calculating the increase/(decrease) in the
Group's share price, adjusted for dividends (included at the ex-dividend date)
as recalculated below. This measurement basis will generally approximate the
increase/(decrease) in share price in the period measured on a total return
basis, which assumes the reinvestment of dividends.

As at 31 December           2024   2023
Opening share price        $7.96$7.86
Q1 dividend per share      $0.50      -
Q2 dividend per share      $0.15$0.10
Q3 dividend per share     $0.075$0.05
Q4 dividend per share      $0.75$0.50
Q4 closing share price     $8.25$7.96
Total shareholder return   22.1%   9.5%

Gross premiums written:

The Group adopted IFRS 17 on 1 January 2023. Under IFRS 4, the previous
insurance accounting standard, the Group reported gross premiums written on the
consolidated statement of comprehensive income as amounts payable by the
insured, excluding any taxes or duties levied on the premium, including
brokerage and commission deducted by intermediaries and any inwards
reinstatement premiums. The Group continues to report gross premiums written as
a growth metric and non-GAAP APM.

The table below reconciles gross premiums written on an IFRS 4 basis to
insurance revenue on an IFRS 17 basis.

For the year ended 31                         2024                   2023
December
Gross premiums written                     2,149.6                1,931.7
Change in unearned premiums                (105.9)                (207.7)
Gross earned premium                       2,043.7                1,724.0
Adjust for reinstatement                     (5.3)                  (7.1)
premiums
Less commission and non                    (273.3)                (197.0)
-distinct investment
components
Total insurance revenue                    1,765.1                1,519.9

Gross premiums written under management (KPI):

The gross premiums written under management equals the total of the Group's
consolidated gross premiums written, plus the external Names portion of the
gross premiums written in Syndicate 2010.

For the year ended 31 December                  2024     2023
Gross premiums written by the Group          2,149.6  1,931.7
LSL Syndicate 2010 - external Names portion    120.5    140.5
of gross premiums written (unconsolidated)
Total gross premiums written under           2,270.1  2,072.2
management

NOTE REGARDING RPI METHODOLOGY

THE RENEWAL PRICE INDEX ("RPI") IS AN INTERNAL METHODOLOGY THAT MANAGEMENT USES
TO TRACK TRENDS IN PREMIUM RATES OF A PORTFOLIO OF INSURANCE AND REINSURANCE
CONTRACTS. THE RPI WRITTEN IN THE RESPECTIVE SEGMENTS IS CALCULATED ON A PER
CONTRACT BASIS AND REFLECTS MANAGEMENT'S ASSESSMENT OF RELATIVE CHANGES IN
PRICE, TERMS, CONDITIONS AND LIMITS AND IS WEIGHTED BY PREMIUM VOLUME. THE RPI
DOES NOT INCLUDE NEW BUSINESS, TO OFFER A CONSISTENT BASIS FOR ANALYSIS. THE
CALCULATION INVOLVES A DEGREE OF JUDGEMENT IN RELATION TO COMPARABILITY OF
CONTRACTS AND THE ASSESSMENT NOTED ABOVE. TO ENHANCE THE RPI METHODOLOGY,
MANAGEMENT MAY REVISE THE METHODOLOGY AND ASSUMPTIONS UNDERLYING THE RPI, SO THE
TRENDS IN PREMIUM RATES REFLECTED IN THE RPI MAY NOT BE COMPARABLE OVER TIME.
CONSIDERATION IS ONLY GIVEN TO RENEWALS OF A COMPARABLE NATURE SO IT DOES NOT
REFLECT EVERY CONTRACT IN THE PORTFOLIO OF CONTRACTS. THE FUTURE PROFITABILITY
OF THE PORTFOLIO OF CONTRACTS WITHIN THE RPI IS DEPENDENT UPON MANY FACTORS
BESIDES THE TRENDS IN PREMIUM RATES.

NOTE REGARDING FORWARD-LOOKING STATEMENTS

CERTAIN STATEMENTS AND INDICATIVE PROJECTIONS (WHICH MAY INCLUDE MODELLED LOSS
SCENARIOS) MADE IN THIS RELEASE OR OTHERWISE THAT ARE NOT BASED ON CURRENT OR
HISTORICAL FACTS ARE FORWARD-LOOKING IN NATURE INCLUDING, WITHOUT LIMITATION,
STATEMENTS CONTAINING THE WORDS "BELIEVES", "AIMS", "ANTICIPATES", "PLANS",
"PROJECTS", "FORECASTS", "GUIDANCE", "POLICY", "INTENDS", "EXPECTS",
"ESTIMATES", "PREDICTS", "MAY", "CAN", "LIKELY", "WILL", "SEEKS", "SHOULD", OR,
IN EACH CASE, THEIR NEGATIVE OR COMPARABLE TERMINOLOGY. SUCH FORWARD-LOOKING
STATEMENTS INVOLVE KNOWN AND UNKNOWN RISKS, UNCERTAINTIES AND OTHER IMPORTANT
FACTORS THAT COULD CAUSE THE ACTUAL RESULTS, PERFORMANCE OR ACHIEVEMENTS OF THE
GROUP TO BE MATERIALLY DIFFERENT FROM FUTURE RESULTS, PERFORMANCE OR
ACHIEVEMENTS EXPRESSED OR IMPLIED BY SUCH FORWARD-LOOKING STATEMENTS. THESE
FACTORS INCLUDE, BUT ARE NOT LIMITED TO: THE IMPACT OF THE ONGOING CONFLICT IN
UKRAINE, INCLUDING ANY ESCALATION OR EXPANSION THEREOF, THE CONTINUED
UNCERTAINTY OF THE SITUATION IN RUSSIA, INCLUDING ISSUES RELATING TO COVERAGE
AND THE IMPACT OF SANCTIONS, THE SECURITIES IN THE GROUP'S INVESTMENT PORTFOLIO
AND ON GLOBAL FINANCIAL MARKETS GENERALLY, AS WELL AS ANY GOVERNMENTAL OR
REGULATORY CHANGE ARISING THEREFROM; AND OTHER ADVERSE MARKET CONDITIONS
GENERALLY; THE CONTINUATION OF HOSTILITIES IN THE MIDDLE EAST, INCLUDING ANY
ESCALATION THEREOF AND ITS IMPACT ON THE STABILITY OF THE REGION, GLOBAL SUPPLY
ROUTES AND INSURANCE AND FINANCIAL MARKETS; THE ACTUAL DEVELOPMENT OF LOSSES AND
EXPENSES IMPACTING ESTIMATES FOR CLAIMS WHICH ARISE AS A RESULT OF THE WILDFIRES
IN CALIFORNIA, WHICH OCCURRED IN THE FIRST QUARTER OF 2025, HURRICANES MILTON,
DEBBY AND HELENE, THE CALGARY HAILSTORMS AND EUROPEAN STORM BORIS, ALL OF WHICH
OCCURRED IN THE SECOND HALF OF 2024, THE IMPACT OF THE COLLAPSE OF THE FRANCIS
SCOTT KEY BRIDGE IN BALTIMORE, WHICH OCCURRED IN THE FIRST QUARTER OF 2024;
HURRICANE IAN, WHICH OCCURRED IN THE THIRD QUARTER OF 2022, THE COVID-19
PANDEMIC, THE KENTUCKY TORNADOES, HURRICANE IDA AND THE EUROPEAN STORMS WHICH
OCCURRED IN THE SECOND HALF OF 2021, WINTER STORM URI WHICH OCCURRED DURING THE
FIRST QUARTER OF 2021, HURRICANES LAURA AND SALLY, THE MIDWEST DERECHO STORM AND
THE WILDFIRES IN CALIFORNIA WHICH OCCURRED IN 2020, THE 2020 AND 2021 LARGE LOSS
EVENTS ACROSS THE GROUP'S SPECIALTY BUSINESS LINES, AND FURTHER HURRICANES,
TYPHOONS, MARINE LOSSES, EARTHQUAKES AND WILDFIRES, WHICH OCCURRED IN 2017 TO
2020, THE IMPACT OF COMPLEX AND UNIQUE CAUSATION AND COVERAGE ISSUES ASSOCIATED
WITH ATTRIBUTION OF LOSSES TO WIND OR FLOOD DAMAGE OR OTHER PERILS SUCH AS FIRE
OR BUSINESS INTERRUPTION RELATING TO SUCH EVENTS; POTENTIAL UNCERTAINTIES
RELATING TO REINSURANCE RECOVERIES, REINSTATEMENT PREMIUMS AND OTHER FACTORS
INHERENT IN LOSS ESTIMATIONS; THE GROUP'S ABILITY TO INTEGRATE ITS BUSINESS AND
PERSONNEL; THE SUCCESSFUL RETENTION AND MOTIVATION OF THE GROUP'S KEY
MANAGEMENT; THE INCREASED REGULATORY BURDEN FACING THE GROUP; THE NUMBER AND
TYPE OF INSURANCE AND REINSURANCE CONTRACTS THAT THE GROUP WRITES OR MAY WRITE;
THE GROUP'S ABILITY TO SUCCESSFULLY IMPLEMENT ITS BUSINESS STRATEGY DURING
`SOFT' AS WELL AS `HARD' MARKETS; THE PREMIUM RATES WHICH MAY BE AVAILABLE AT
THE TIME OF SUCH RENEWALS WITHIN ITS TARGETED BUSINESS LINES; POTENTIALLY
UNUSUAL LOSS FREQUENCY; THE IMPACT THAT THE GROUP'S FUTURE OPERATING RESULTS,
CAPITAL POSITION AND RATING AGENCY AND OTHER CONSIDERATIONS MAY HAVE ON THE
EXECUTION OF ANY CAPITAL MANAGEMENT INITIATIVES OR DIVIDENDS; THE POSSIBILITY OF
GREATER FREQUENCY OR SEVERITY OF CLAIMS AND LOSS ACTIVITY THAN THE GROUP'S
UNDERWRITING, RESERVING OR INVESTMENT PRACTICES HAVE ANTICIPATED; THE
RELIABILITY OF, AND CHANGES IN ASSUMPTIONS TO, CATASTROPHE PRICING, ACCUMULATION
AND ESTIMATED LOSS MODELS; INCREASED COMPETITION FROM EXISTING ALTERNATIVE
CAPITAL PROVIDERS AND INSURANCE-LINKED FUNDS AND COLLATERALISED SPECIAL PURPOSE
INSURERS, AND THE RELATED DEMAND AND SUPPLY DYNAMICS AS CONTRACTS COME UP FOR
RENEWAL; THE EFFECTIVENESS OF ITS LOSS LIMITATION METHODS; THE POTENTIAL LOSS OF
KEY PERSONNEL; A DECLINE IN THE GROUP'S OPERATING SUBSIDIARIES' RATINGS WITH
RELEVANT RATING AGENCIES; INCREASED COMPETITION ON THE BASIS OF PRICING,
CAPACITY, COVERAGE TERMS OR OTHER FACTORS; CYCLICAL DOWNTURNS OF THE INDUSTRY;
THE IMPACT OF A DETERIORATING CREDIT ENVIRONMENT FOR ISSUERS OF FIXED MATURITY
INVESTMENTS; THE IMPACT OF SWINGS IN MARKET INTEREST RATES, CURRENCY EXCHANGE
RATES AND SECURITIES PRICES; CHANGES BY CENTRAL BANKS REGARDING THE LEVEL OF
INTEREST RATES; THE IMPACT OF INFLATION OR DEFLATION IN RELEVANT ECONOMIES IN
WHICH THE GROUP OPERATES; THE EFFECT, TIMING AND OTHER UNCERTAINTIES SURROUNDING
FUTURE BUSINESS COMBINATIONS WITHIN THE INSURANCE AND REINSURANCE INDUSTRIES;
THE IMPACT OF TERRORIST ACTIVITY IN THE COUNTRIES IN WHICH THE GROUP WRITES
RISKS; A RATING DOWNGRADE OF, OR A MARKET DECLINE IN, SECURITIES IN ITS
INVESTMENT PORTFOLIO; CHANGES IN GOVERNMENTAL REGULATIONS OR TAX LAWS IN
JURISDICTIONS WHERE THE GROUP CONDUCTS BUSINESS; LANCASHIRE OR ITS BERMUDIAN
SUBSIDIARIES BECOMING SUBJECT TO INCOME TAXES IN THE UNITED STATES OR IN THE
UNITED KINGDOM; THE IMPACT OF THE CHANGE IN TAX RESIDENCE ON STAKEHOLDERS OF THE
GROUP; THE AVAILABILITY TO THE GROUP OF THE EXCLUSION THAT REMOVES COMPANIES
WITH A LIMITED INTERNATIONAL PRESENCE FROM THE SCOPE OF BERMUDA CORPORATE INCOME
TAX FOR A PERIOD OF UP TO FIVE YEARS FROM 1 JANUARY 2025 AND THE IMPACT OF THE
UNITED KINGDOM'S WITHDRAWAL FROM THE EUROPEAN UNION ON THE GROUP'S BUSINESS,
REGULATORY RELATIONSHIPS, UNDERWRITING PLATFORMS OR THE INDUSTRY GENERALLY, THE
FOCUS AND SCRUTINY ON ESG-RELATED MATTERS REGARDING THE INSURANCE INDUSTRY FROM
KEY STAKEHOLDERS OF THE GROUP, AND ANY ADVERSE ASSET, CREDIT, FINANCING OR DEBT
OR CAPITAL MARKET CONDITIONS GENERALLY WHICH MAY AFFECT THE ABILITY OF THE GROUP
TO MANAGE ITS LIQUIDITY. ANY ESTIMATES RELATING TO LOSS EVENTS INVOLVE THE
EXERCISE OF CONSIDERABLE JUDGEMENT AND REFLECT A COMBINATION OF GROUND-UP
EVALUATIONS, INFORMATION AVAILABLE TO DATE FROM BROKERS AND INSUREDS, MARKET
INTELLIGENCE, INITIAL AND/OR TENTATIVE LOSS REPORTS AND OTHER SOURCES.
JUDGEMENTS IN RELATION TO LOSSES ARISING FROM NATURAL CATASTROPHE AND MAN-MADE
EVENTS ARE INFLUENCED BY COMPLEX FACTORS. THE GROUP CAUTIONS AS TO THE
PRELIMINARY NATURE OF THE INFORMATION USED TO PREPARE ANY SUCH ESTIMATES AS
SUBSEQUENTLY AVAILABLE INFORMATION MAY CONTRIBUTE TO AN INCREASE IN THESE TYPES
OF LOSSES. ALL FORWARD-LOOKING STATEMENTS IN THIS RELEASE OR OTHERWISE SPEAK
ONLY AS AT THE DATE OF PUBLICATION. LANCASHIRE EXPRESSLY DISCLAIMS ANY
OBLIGATION OR UNDERTAKING (SAVE AS REQUIRED TO COMPLY WITH ANY LEGAL OR
REGULATORY OBLIGATIONS INCLUDING THE RULES OF THE LONDON STOCK EXCHANGE) TO
DISSEMINATE ANY UPDATES OR REVISIONS TO ANY FORWARD-LOOKING STATEMENT TO REFLECT
ANY CHANGES IN THE GROUP'S EXPECTATIONS OR CIRCUMSTANCES ON WHICH ANY SUCH
STATEMENT IS BASED. ALL SUBSEQUENT WRITTEN AND ORAL FORWARD-LOOKING STATEMENTS
ATTRIBUTABLE TO THE GROUP OR INDIVIDUALS ACTING ON BEHALF OF THE GROUP ARE
EXPRESSLY QUALIFIED IN THEIR ENTIRETY BY THIS NOTE. PROSPECTIVE INVESTORS SHOULD
SPECIFICALLY CONSIDER THE FACTORS IDENTIFIED IN THIS RELEASE COULD CAUSE ACTUAL
RESULTS TO DIFFER BEFORE MAKING AN INVESTMENT DECISION.

Consolidated statement of comprehensive income

For the year ended 31                          2024 $m                    2023$m
December
Insurance revenue                              1,765.1                   1,519.9
Insurance service expenses                   (1,186.1)
                                                                         (696.2)
Insurance service result
before reinsurance contracts                     579.0                     823.7
held
Allocation of reinsurance
premium                                        (439.4)                   (424.8)
Amounts recoverable from
reinsurers                                       240.3                    (16.8)
Net expense from reinsurance
contracts held                                 (199.1)                   (441.6)
Insurance service result
                                                 379.9                     382.1
Net investment return
                                                 162.2                     160.5
Finance expense from
insurance contracts issued                      (77.9)                    (98.3)
Finance income from
reinsurance contracts held                        24.0                      31.7
Net insurance and investment
result                                           488.2                     476.0
Share of profit of associate
                                                   8.6                      12.1
Other income
                                                  10.4                       2.9
Net foreign exchange losses
                                                 (2.6)                     (4.1)
Other operating expenses
                                               (115.9)                   (107.4)
Equity based compensation
                                                (19.0)                    (15.2)
Financing costs
                                                (33.0)                    (31.6)
Profit before tax
                                                 336.7                     332.7
Tax charge
                                                (15.4)                    (11.2)
Profit after tax
                                                 321.3                     321.5

Earnings per share
Basic                                            $1.34$1.35
Diluted                                          $1.30$1.32

Consolidated statement of financial position

As at 31 December                       2024 $m                        2023$m
Assets
Cash and cash                                                           756.9
equivalents                               684.3
Accrued interest                                                         16.7
receivable                                 22.0
Investments                             2,864.9                       2,455.5
Reinsurance contract                                                    387.8
assets                                    557.2
Other receivables                                                        58.4
                                           20.5
Investment in                                                            16.2
associate                                   9.1
Right-of-use assets                                                      19.3
                                           16.2
Property, plant and                                                       9.8
equipment                                   8.7
Intangible assets                                                       181.1
                                          197.0
Total assets                            4,379.9                       3,901.7
Liabilities
Insurance contract                      2,300.4                       1,823.7
liabilities
Other payables                                                           80.6
                                           91.9
Corporation tax                                                           2.0
payable                                     2.7
Deferred tax                                                             16.2
liability                                  22.3
Lease liabilities                                                        24.7
                                           22.3
Long-term debt                                                          446.6
                                          447.0
Total liabilities                       2,886.6                       2,393.8
Shareholders' equity
Share capital                                                           122.0
                                          122.0
Own shares                                                             (29.7)
                                         (20.5)
Other reserves                          1,242.3                       1,233.2
Retained earnings                                                       182.4
                                          149.5
Total shareholders'                     1,493.3                       1,507.9
equity
Total liabilities and                   4,379.9                       3,901.7
shareholders' equity

Consolidated statement of cash flows

For the year ended 31 December                2024 $m                2023$m
Cash flows from operating
activities
Profit before tax                               336.7                 332.7
Adjustments for:
Tax paid                                        (7.7)                 (1.9)
Depreciation                                      6.3                   4.3
Amortisation on intangible                        1.2                   0.2
assets
Impairment of intangible assets                     -                   1.4
Interest expense on long-term                    25.8                  25.8
debt
Interest expense on lease                         1.3                   1.5
liabilities
Interest income                               (131.5)                (95.4)
Dividend income                                (16.6)                (11.3)
Net unrealised gains on                        (20.4)                (53.4)
investments
Net realised gains on                           (2.7)                 (3.9)
investments
Equity based compensation                        19.0                  15.2
Foreign exchange losses                           1.2                   3.9
Share of profit of associate                    (8.6)                (12.1)
Changes in operational assets
and liabilities
Insurance and reinsurance                       316.9                 220.4
contracts
Other assets and liabilities                     52.9                  14.5
Net cash flows from operating                   573.8                 441.9
activities
Cash flows used in investing
activities
Interest income received                        126.2                  90.0
Dividend income received                         16.6                  11.3
Purchase of property, plant and                 (1.5)                 (9.6)
equipment
Purchase of syndicate                          (11.2)                 (3.3)
participation rights
Internally generated intangible                 (5.9)                 (7.0)
assets
Investment in associate                          15.7                  55.6
Purchase of investments                     (1,785.8)             (1,057.4)
Proceeds on sale of investments               1,394.0                 866.1
Net cash flows used in                        (251.9)                (54.3)
investing activities
Cash flows used in financing
activities
Interest paid                                  (25.8)                (25.8)
Lease liabilities paid                          (4.0)                 (3.8)
Dividends paid                                (354.2)               (155.3)
Distributions by trust                          (2.1)                 (0.5)
Net cash flows used in                        (386.1)               (185.4)
financing activities
Net (decrease) increase in cash                (64.2)                 202.2
and cash equivalents
Cash and cash equivalents at                    756.9                 548.8
beginning of year
Effect of exchange rate                         (8.4)                   5.9
movements on cash and cash
equivalents
Cash and cash equivalents at                    684.3                 756.9
end of year

This information was brought to you by Cision http://news.cision.com

TwitterFacebookLinkedIn