
|
John Pettigrew, Chief Executive, said: "We've made significant progress in the first year of our five-year financial framework, with record capital investment of almost
Financial summary |
||||||||||
Year ended 31 March (continuing operations) |
Statutory results |
|
Underlying1 |
|
Underlying at constant currency1,2 |
|||||
|
2025 |
2024 |
% change |
|
2025 |
2024 |
% change |
|
2024 |
% change |
Operating profit (£m) |
4,934 |
4,475 |
10% |
|
5,357 |
4,773 |
12% |
|
4,768 |
12% |
Profit before tax (£m) |
3,650 |
3,048 |
20% |
|
4,071 |
3,395 |
20% |
|
3,392 |
20% |
Earnings per share (p)3 |
60.0 |
55.5 |
8% |
|
73.3 |
72.1 |
2% |
|
72.1 |
2% |
Dividend per share (p) |
46.72 |
58.52 |
(20%) |
|
|
|
|
|
|
|
Dividend per share (rebased) (p) |
|
|
|
|
46.72 |
45.26 |
3% |
|
|
|
Capital investment (£m) |
9,847 |
8,235 |
20% |
|
|
|
|
|
|
|
1. 'Underlying' is a non-GAAP alternative performance measure (APM) used by management to monitor performance across the Group. This measure along with other APMs used in this report are explained in more detail on pages 73 to 89. These measures are not substitutes for IFRS measures, however management believes such additional information is useful in assessing the performance of the business on a comparable basis.
2. Constant currency calculated using current year average exchange rate of
3. 4,707 million weighted average shares for 2024/25 (2023/24: 3,991 million). Comparative amounts for weighted average shares and earnings per share restated for bonus element of the Rights Issue (in accordance with IAS 33).
An exciting year of delivery and growth
Financial performance
■ Underlying EPS of 73.3p up 2% and slightly ahead of guidance. Increase in shares following the Rights Issue more than offset by improved performance in our regulated businesses, particularly in
■ Recommended final dividend of 30.88p, resulting in a total dividend of 46.72p up 3.2% compared to rebased dividend per share (see page 89), in line with policy aim to increase with
Key projects
■ All six Wave 1 ASTI* projects under construction.
■ Connected 2.2 GW of renewable generation in the
■ Smart Path Connect major transmission project to increase network capacity in upstate
■ Replaced a further 352 miles of leak-prone pipe across our gas networks in the US in 2024.
Strategic initiatives
■ Secured the supply chain for all 12 onshore and Eastern Green Links 1 & 2 offshore ASTI projects.
■ Established a group-wide HVDC* framework to cover remaining offshore ASTI projects and beyond, and the Great Grid Partnership for onshore ASTI project delivery.
■ Supply chain and delivery mechanisms secured for more than two thirds of
■ National Gas Transmission and ESO divestments completed; agreed sale of National Grid Renewables.
Regulatory updates
■ Agreed new rate cases for KEDNY and KEDLI*,
■ Around 70% of the US investment in our five-year frame agreed with our regulators.
■ ESMP* approved in
■ Submitted
Financial outlook and guidance
■ Guidance is based on our continuing businesses, as defined by IFRS.
■ Financial outlook over the five-year period from 2024/25 to 2028/29:
■ total cumulative capital investment of around
■ asset growth CAGR1 of around 10% backed by strong balance sheet;
■ driving underlying EPS CAGR2 of 6-8% from a 2024/25 EPS baseline of 73.3p;
■ credit metrics consistent with current Group rating; and
■ regulatory gearing is currently 61%, trending back to the high 60% range by the end of RIIO-T3.
■ For 2025/26, we expect strong operational performance across the Group with underlying EPS expected to be in line with the 6-8% CAGR range from the 2024/25 baseline.
■ For further detail, please refer to the five-year financial framework and 2025/26 forward guidance on pages 9 to 11.
1. Group asset compound annual growth rate from a FY24 baseline. Forward years based on assumed USD FX rate of 1.25; and long run
2. Underlying EPS compound annual growth rate from FY25 baseline. Forward years based on assumed USD FX rate of 1.25; long run
Chief Executive Officer succession
On 1 May 2025, we announced that Zoë Yujnovich would become our next Chief Executive Officer with effect from 17 November 2025, succeeding John Pettigrew, who after almost ten years in role, will retire from National Grid on 16 November 2025.
Contacts |
|
|
|
|
|
Investor Relations |
Angela Broad |
+44 (0) 7825 351 918 |
|
Tom Edwards |
+44 (0) 7976 962 791 |
|
Cerys Reece |
+44 (0) 7860 382 264 |
Media |
Miranda Cochrane |
+44 (0) 7745 122 714 |
|
Ben Trounson |
+1 781 426 5737 |
|
Dan Roberts |
+44 (0) 7980 959 590 |
Results presentation and webcast |
||
John Pettigrew (CEO) and Andy Agg (CFO) will host the results presentation at 9:00 am (BST) today with a live Q&A. Please use this link to join via a laptop, smartphone or tablet: https://www.nationalgrid.com/investors/events/results-centre. A replay of the webcast will be available soon after the event at the same link. |
||
|
|
+44 (0) 330 551 0200 |
|
|
0808 109 0700 |
US (Local) |
|
+1 786 697 3501 |
Password |
|
Quote "National Grid" when prompted by the operator |
|
||
The Annual Report and Accounts 2024/25 (ARA) is expected to be publicly available on 29 May 2025. When published, the ARA will be available on National Grid's website at nationalgrid.com/investors |
|
|
|
|
Use of Alternative Performance Measures Throughout this release we use a number of alternative (or non-IFRS) and regulatory performance measures to provide users with a clearer picture of the regulated performance of the business. This is in line with how management monitor and manage the business day-to-day. Further detail and definitions for all alternative performance measures are provided on pages 73 to 89. |
|
|
|
|
Financial performance
Year ended 31 March (£ million) |
2025 |
2024 |
change % |
Underlying operating profit (continuing) at constant currency1 |
|
|
|
|
1,428 |
1,314 |
9% |
|
1,203 |
1,152 |
4% |
|
115 |
80 |
44% |
New England |
924 |
800 |
16% |
|
1,450 |
1,013 |
43% |
National Grid Ventures |
380 |
469 |
(19%) |
Other |
(143) |
(60) |
(138%) |
Group |
5,357 |
4,768 |
12% |
|
|
|
|
Capital investment (continuing) at constant currency1 |
|
|
|
|
2,999 |
1,912 |
57% |
|
1,426 |
1,247 |
14% |
|
- |
85 |
(100%) |
New England |
1,751 |
1,668 |
5% |
|
3,289 |
2,645 |
24% |
National Grid Ventures |
378 |
661 |
(43%) |
Other |
4 |
2 |
100% |
Group |
9,847 |
8,220 |
20% |
|
|
|
|
RCF/Net debt |
9.8 |
9.2 |
60bps |
|
|
|
|
As at 31 March |
|
|
|
Net debt |
(41,371) |
(43,607) |
(5%) |
|
|
|
|
|
32,805 |
30,310 |
8% |
US rate base (£m at constant currency)2 |
27,345 |
24,527 |
11% |
Total Group RAV and rate base (£m) |
60,150 |
54,837 |
10% |
NGV and Other businesses (£m) |
7,352 |
7,509 |
(2%) |
Total (£m) |
67,502 |
62,346 |
8% |
|
|
|
|
Asset growth3 |
9.0% |
9.7% |
-70bps |
Regulated asset growth3 |
10.5% |
9.1% |
140bps |
Group return on equity4 |
9.0% |
10.5% |
-150bps |
1. Constant currency calculated using 2024/25 average exchange rate of
2. US rate base constant currency calculated using 31 March 2025 closing rate of
3. Calculated excluding the reduction in RAV as a result of the sale of the
4. Our calculation methodology for Group RoE changed in 2024/25. Comparative amounts have been restated accordingly. See page 86 for details.
Responsible Business performance
|
Externally assured1 |
2025 |
2024 |
change |
Scope 1 and 2 greenhouse gas emissions (ktonnes CO2e) |
|
7,422 |
6,852 |
8% |
Scope 3 greenhouse gas emissions (ktonnes CO2e) |
|
28,435 |
27,384 |
4% |
Renewable energy connected to the |
|
2,244 |
2,444 |
(8%) |
Renewable energy connected to the US Transmission and Distribution Grids (MW) |
|
772 |
586 |
32% |
Group Lost Time Injury Frequency Rate (LTIFR) |
|
0.10 |
0.08 |
0.02 |
1. We engaged Deloitte LLP in the current year and PricewaterhouseCoopers LLP (PwC) in the prior year to undertake a limited assurance engagement, using the International Standard on Assurance Engagements (ISAE) 3000 (Revised): 'Assurance Engagements Other Than Audits or Reviews of Historical Financial Information' and ISAE 3410: 'Assurance Engagements on Greenhouse Gas Statements' over a range of data points within our Responsible Business data tables. Details of Deloitte's full limited assurance opinion and National Grid's Reporting Methodology are available on our website.
Strategic overview
Safety and operational performance: Retained focus on reliability and resilience
In 2024/25, National Grid delivered strong operational performance with high levels of network reliability across all our electricity networks with reliability above 99.84%, and reliability of 99.99983% in
During Storm Darragh in the
On 8 May 2025 the NESO issued its interim review report investigating the outage following the fire at our North Hyde electrical substation in March 2025. We welcome the report which establishes the timeline and sequence of events, and outlines further steps required ahead of the NESO delivering their final report, expected in June 2025.
During the year, we achieved a Lost Time Injury Frequency Rate (LTIFR)[1] of 0.10, compared to 0.08 in 2023/24 and against our Group target of 0.10, primarily driven by an increase in incidents such as trips, falls and manual handling injuries. Our recent implementation of an enhanced safety reporting system is driving continuous improvements and data insights, recognition of positive safety behaviours, and ongoing learning and development.
We continue to invest in our people to attract, develop and retain a qualified and competent workforce, delivering robust training programmes built around a culture of safety. Our commitment to achieving safety excellence extends to our contractors where we deploy standards and protocols for them to follow when working for National Grid.
Financial performance: A strong start to our five-year financial framework
For detailed financial performance commentary, please refer to the Financial Review section on page 12. Our statutory operating profit is presented on page 12 which includes the impact of exceptional items, remeasurements, major storms, timing and the impact of deferred tax in our
The Group's financial performance in 2024/25 continued to demonstrate the resilience of our business model which enables us to effectively manage the impacts of inflation and cost pressures, changes in interest rates and exchange rate fluctuations.
Underlying operating profit for continuing operations increased by
Underlying EPS of 73.3p increased by 1.2p per share, or 2% compared to the previous year, with the underlying operating profit increase more than offsetting the increased number of shares after the Rights Issue.
Capital investment for continuing operations increased by
During the year, our Community Offshore Wind joint venture paused development activity in line with the broader slowdown of the US offshore wind industry. Whilst there are longer term trends that give us confidence in the need for offshore wind generation in the north east, significant nearer term policy uncertainty has led us to recognise an accounting impairment of
Capital investment and RAV indexation helped drive regulated asset growth of 10.5%, but lower investment and asset write-downs in our non-regulated businesses resulted in an overall asset growth of 9.0%.
Net debt was
Return on Equity (RoE)
We achieved a Group RoE of 9.0%[2] in 2024/25, down on the prior year by 150 basis points (bps). This decrease was principally due to an increase in the equity denominator as a result of lower gearing following the Rights Issue proceeds.
In 2024/25,
New England's achieved return of 9.1% was 92% of the allowed return in 2024/25 compared with an achieved return of 9.2% in 2023/24.
For further information on RoEs for each of our business entities, please refer to the Business Review section on pages 23 to 37.
Key projects and investments: A further step up in growth
Our financial performance reflects the first year of delivery against our five year financial framework. Capital investment reached a record
The progress we have made during the course of the year in both the
■ In our
■ We connected a further 1.6 GW of renewable energy to our
■ In
■ In the US we have continued to make good progress with our leak-prone pipe replacement programme, with 218 miles of pipeline replaced in
■ In
Strategic initiatives
Following our decision last year to focus on networks, we have made good progress with portfolio activities.
We have:
■ completed our
■ completed the divestment of ESO to the
■ completed the divestment of the final 20% equity interest in National Gas Transmission to a consortium of long-term infrastructure investors led by Macquarie Asset Management for proceeds of
■ agreed the sale of our National Grid Renewables onshore business in the US to Brookfield Asset Management and its institutional partners;
■ launched the divestment process on Grain LNG in April 2025 and expect to announce a transaction later this year; and
■ in
We have made significant progress on ensuring supply chain availability for our investment programmes, prioritising those areas with tightest market capacity, longest lead times and highest supply chain risks:
■ We have agreed a Great Grid Partnership supply chain framework with seven partners. This
■ We have agreed a HVDC framework to secure supply for HVDC cables and converter systems. This framework covers up to
■ Since signing the HVDC framework, we have moved to the preferred bidder stage for our Sea Link project selecting Siemens Energy as the supplier of converter stations for this project.
■ In
■ In
Regulatory, policy and market environment
During the year we have made good progress with our rate cases for our
■ In New England, in October 2024 we received a rate case order for our Massachusetts Electric business (
■ In
■ Also in
■ From a regulatory perspective, in
■ In April 2025, we submitted our Climate Compliance Plan setting out the strategic roadmap required in our
In our
In the
■ The
■ In March 2025, the
■ In April 2025, we saw Ofgem's decision on connections for a new process that reforms the existing queue to prioritise those projects that are most ready and needed to meet the country's clean power targets. This will deliver a rationalised queue of projects aligned to the clean power plan.
■ In April 2025, we welcomed Ofgem's decision on the framework for the RIIO-ED3 price control, which will run for five years from April 2028. Ofgem has been clear on the critical role electricity distribution networks, like our
■ There has also been development in policies governing Offshore Hybrid Assets (OHA) with Ofgem approving the establishment of the regulatory regime for OHA Pilot Scheme projects in April 2025.
Delivering as a Responsible Business
In May 2024, we published our updated Climate Transition Plan (CTP). The plan sets out our actions to deliver our Group greenhouse gas reduction targets by 2050, including how we will meet them and where we need support from others. We put the plan to an advisory vote at our AGM in July 2024, where it received 99% support from voting shareholders.
In 2024/25, our Scope 1 and 2 emissions increased by 8.3%, or a 4.4% reduction against the 2018/19 baseline, largely due to circumstances outside of National Grid's control as our
As we delivered another record year of capital investment, we also reached a higher proportion of green capital investment at 81% of Group capital expenditure[3], with
In the face of affordability challenges, we continue to support our customers through payment assistance programmes, flexible payment plans and energy efficiency solutions. In February 2025, we announced a new Grid for Good Energy Affordability Fund. This
Five-year financial framework
Our five-year financial framework is based on our continuing businesses, as defined by IFRS, which included the ESO until its disposal in October 2024 and includes Grain LNG and National Grid Renewables until their planned disposals. It excludes the minority stake in National Gas Transmission, which was classified as a discontinued operation until its disposal in September 2024. The five-year financial framework assumes an exchange rate of £1:
Capital investment and asset growth
We expect to invest around
In the
In our US regulated businesses, we expect to invest around
National Grid Ventures (NGV) has committed capex of around
With the large step up in investment, we expect to see asset growth of around 10% CAGR through to 2028/29.
Group gearing
We remain committed to a strong, overall investment grade credit rating. We expect to maintain credit metrics above our thresholds for our current group credit ratings through to at least the end of the RIIO-T3 price control period, with current thresholds of 10% for S&P's FFO/adjusted net debt, and 7% for Moody's RCF/adjusted net debt. Following completion of the Rights Issue, regulatory gearing has reduced to 61% at March 2025, but is expected to trend back towards the high 60% range by the end of RIIO-T3.
Group earnings growth and dividend growth
We expect our CAGR in underlying EPS to be in the 6-8% range from the 2024/25 baseline of 73.3p. This includes our long-run average scrip uptake assumption of 25% per annum, which will support our sustainable, progressive dividend policy into the future.
We will maintain a progressive level of total dividend aiming to grow the DPS in line with
2025/26 forward guidance
This forward guidance is based on our continuing businesses, as defined by IFRS. It includes Grain LNG and the controlling stake of National Grid Renewables which are held for sale within continuing operations before they are assumed to be sold in the 2025/26 financial year.
The outlook and forward guidance contained in this statement should be reviewed, together with the forward-looking statements set out in this release, in the context of the cautionary statement. The forward guidance in this section is presented on an underlying basis and excludes remeasurements and exceptional items, deferrable major storm costs in the US (when greater than
Underlying net revenue is expected to increase by over
We expect to deliver around 100bps of outperformance in the final year of RIIO-T2 in Operational Return on Equity. This is in line with our target to deliver 100 basis points of operational outperformance on average through the five-year period of the RIIO-T2 price control.
Underlying net revenue is expected to be broadly in line with 2024/25 with higher allowances as a result of a growing RAV including indexation, offset by lower tax allowances from increased investment that attracts greater capital allowances. Increased depreciation, reflecting the increasing asset base is expected to be offset by the non-recurrence of Storm Darragh costs.
We expect to deliver around 50 basis points of outperformance in the third year of RIIO-ED2 in operational Return on Equity. Increasing from 2024/25, primarily as a result of the one-off impact of Storm Darragh costs in 2024/25, alongside the impact of Real Price Effects. We expect outperformance to improve towards 100bps over the remainder of RIIO-ED2.
New England
Underlying net revenue is expected to be around
Return on Equity for New England is expected to be similar to 2024/25.
Underlying net revenue is expected to be around
Return on Equity for
National Grid Ventures and Other activities
In NGV, we expect operating profit to be nearly
We also expect other activities underlying operating loss to be broadly flat year-on-year.
Joint Ventures and Associates
Our share of the profit after tax of joint ventures and associates is expected to be around
Interest and Tax
Net finance costs in 2025/26 are expected to be around
For the full year 2025/26, the underlying effective tax rate, excluding the share of post-tax profits from joint ventures and associates, is expected to be around 15%. This is calculated following our definition of underlying earnings which excludes the impact of deferred tax on underlying results of our
Investment, Growth and Net Debt
Overall Group capital investment for continuing operations in 2025/26 is expected to be over
Asset Growth is expected to be around 11%, normalised in year for business disposals, reflecting an increase in investment, predominantly ASTI projects and
Depreciation is expected to increase, reflecting the impact of continued high levels of capital investment.
Operating cash flow generated from continuing operations (excluding acquisitions, disposals and transaction costs) is expected to increase by around 20% compared to 2024/25 driven by increased underlying performance and lower timing under-recoveries, including non-recurrence of the 2024/25 significant ESO return of prior year over-recoveries.
Net debt is expected to increase by just over
Weighted average number of shares (WAV) is expected to be approximately 4,925 million in 2025/26.
Financial review
In managing the business, we focus on various non-IFRS alternative performance measures (APMs) and regulatory performance measures (RPMs) which provide meaningful comparisons of performance between years, monitor the strength of the Group's balance sheet and ensure profitability reflects the Group's regulatory economic arrangements. Such APMs and RPMs are supplementary to, and should not be regarded as a substitute for, IFRS measures, which we refer to as statutory results. We explain the basis of these measures and, where practicable, reconcile to statutory results on pages 73 to 89. Adjusted results exclude exceptional items and remeasurements whereas underlying results exclude (i) revenue timing differences arising from our regulatory contracts; (ii) major storm costs recoverable in future periods, where above
Performance for the year ended 31 March
Financial summary for continuing operations
(£ million) |
2024/25 |
2023/24 |
change % |
Accounting profit |
|
|
|
Gross revenue |
18,378 |
19,850 |
(7%) |
Other operating income |
- |
12 |
(100%) |
Operating costs |
(13,444) |
(15,387) |
13% |
Statutory operating profit |
4,934 |
4,475 |
10% |
Net finance costs |
(1,357) |
(1,464) |
7% |
Share of joint ventures and associates |
73 |
37 |
97% |
Tax |
(821) |
(831) |
1% |
Non-controlling interest |
(3) |
(1) |
(200%) |
Statutory IFRS earnings (note 7) |
2,826 |
2,216 |
28% |
Exceptional items and remeasurements |
(171) |
1,036 |
n/m |
Tax on exceptional items and remeasurements |
(40) |
(152) |
74% |
Adjusted earnings |
2,615 |
3,100 |
(16%) |
Timing and major storm costs1 |
592 |
(689) |
n/m |
Tax on timing and major storm costs1 |
(156) |
166 |
n/m |
Deferred tax on underlying profits in NGET and NGED1 |
401 |
302 |
33% |
Underlying earnings1 |
3,452 |
2,879 |
20% |
|
|
|
|
Statutory EPS - (pence) (note 7)2 |
60.0p |
55.5p |
8% |
Adjusted EPS - (pence) (note 7)2 |
55.6p |
77.7p |
(28%) |
Underlying EPS1,2 |
73.3p |
72.1p |
2% |
Dividend per share 'rebased'1,3 |
46.72p |
45.26p |
3% |
Dividend cover - underlying1 |
1.6x |
1.2x |
27% |
|
|
|
|
Capital investment and asset growth |
|
|
|
Capital investment |
9,847 |
8,235 |
20% |
Regulated asset growth1 |
10.5% |
9.1% |
140bps |
Asset growth1 |
9.0% |
9.7% |
-70bps |
|
|
|
|
Balance sheet strength |
|
|
|
RCF/adjusted net debt (Moody's)1 |
9.8% |
9.2% |
60bps |
Net debt (note 29 to the financial statements) |
41,371 |
43,607 |
(5%) |
Add: held for sale net debt |
(55) |
(23) |
n/m |
Net debt (including held for sale)1 |
41,316 |
43,584 |
(5%) |
Group regulatory gearing1 |
61% |
69% |
-800bps |
1. Non-GAAP alternative performance measures (APMs) and/or regulatory performance measures (RPMs). For further details see pages 73 to 89.
2. Comparative amounts have been restated to reflect the impact of the bonus element of the Rights Issue.
3. Dividend per share (rebased) calculated by dividing the total dividend paid by to the total number of shares in issue following the Rights Issue. The actual dividend per share paid to shareholders in respect of 2023/24 profits was
Statutory IFRS earnings were
Our 'adjusted' results exclude the impacts from exceptional items and remeasurements as explained on page 75. In 2024/25, adjusted earnings from continuing operations were
As explained above, our 'underlying' results exclude the total impact of exceptional items, remeasurements, timing, major storm costs and deferred tax in
Underlying operating profit was up 12% driven by improved performance in:
Capital investment of
Reconciliation of different measures of profitability and earnings
In calculating adjusted profit measures, where we consider it is in the interests of users of the financial statements to do so we exclude certain discrete items of income or expense that we consider to be exceptional in nature. The table below reconciles our statutory profit measures for continuing operations, at actual exchange rates, to adjusted and underlying versions. Further information on exceptional items and remeasurements is provided in notes 2, 4 and 5.
Reconciliation of profit and earnings from continuing operations
|
Operating profit |
|
Profit after tax |
|
Earnings per share (pence)1 |
|||
(£ million) |
2025 |
2024 |
|
2025 |
2024 |
|
2025 |
2024 |
Statutory results |
4,934 |
4,475 |
|
2,829 |
2,217 |
|
60.0 |
55.5 |
Exceptional items |
(42) |
1,011 |
|
(118) |
852 |
|
(2.4) |
21.4 |
Remeasurements |
(127) |
(24) |
|
(93) |
32 |
|
(2.0) |
0.8 |
Adjusted results |
4,765 |
5,462 |
|
2,618 |
3,101 |
|
55.6 |
77.7 |
Timing |
505 |
(915) |
|
372 |
(688) |
|
7.9 |
(18.2) |
Major storm costs |
87 |
226 |
|
64 |
165 |
|
1.3 |
4.4 |
Deferred tax on underlying results in NGET and NGED |
- |
- |
|
401 |
302 |
|
8.5 |
8.2 |
Underlying results |
5,357 |
4,773 |
|
3,455 |
2,880 |
|
73.3 |
72.1 |
1. Comparative amounts have been restated to reflect the impact of the bonus element of the Rights Issue.
Discontinued operations
On 26 September 2024, we completed the sale of our residual 20% interest in National Gas Transmission for proceeds of
Timing over/(under)-recoveries
In calculating underlying profit, we exclude regulatory revenue timing over- and under-recoveries, major storm costs (defined below) and deferred tax on underlying results of our
The following table summarises management's estimates of such amounts for the two years ended 31 March 2025 and 31 March 2024 for continuing operations. All amounts are shown on a pre-tax basis and, where appropriate, opening balances are restated for exchange adjustments and to correspond with subsequent regulatory filings and calculations, and are translated at the 2024/25 average exchange rate of
Timing over/(under)-recoveries |
||
(£ million) |
2025 |
20241 |
Balance at start of year (restated) |
1,029 |
39 |
|
(151) |
363 |
|
407 |
(159) |
|
(479) |
800 |
New England |
61 |
(69) |
|
(343) |
(20) |
In-year (under)/over-recovery - continuing operations |
(505) |
915 |
Disposal of |
(462) |
- |
Balance at end of year |
62 |
954 |
1. March 2024 balances restated to correspond with 2023/24 regulatory filings and calculations.
In 2024/25, we experienced timing under-recoveries of
Major storm costs
We exclude the impact of major storm costs in the US where the aggregate amount is sufficiently material in any given year. Such costs (net of in-year allowances and deductibles) are recoverable under our rate plans but are expensed as incurred under IFRS. Accordingly, where the aggregate total US major storm costs incurred (net of in-year allowances and deductibles) exceeds
Deferred tax in
We exclude deferred tax in our
Segmental income statement
|
Statutory results |
|
Underlying results |
||||
(£ million) |
2025 |
2024 |
change % |
|
2025 |
2024 |
change % |
|
1,277 |
1,674 |
(24) |
|
1,428 |
1,314 |
9 |
|
1,598 |
975 |
64 |
|
1,203 |
1,152 |
4 |
|
(213) |
382 |
(156) |
|
115 |
80 |
44 |
New England |
1,008 |
641 |
57 |
|
924 |
802 |
15 |
|
1,269 |
362 |
250 |
|
1,450 |
1,016 |
43 |
National Grid Ventures |
5 |
558 |
(99) |
|
380 |
469 |
(19) |
Other activities |
(10) |
(117) |
(92) |
|
(143) |
(60) |
138 |
Total operating profit - continuing |
4,934 |
4,475 |
10 |
|
5,357 |
4,773 |
12 |
Net finance costs |
(1,357) |
(1,464) |
(7) |
|
(1,361) |
(1,479) |
(8) |
Share of post-tax results of joint ventures and associates |
73 |
37 |
97 |
|
75 |
101 |
(26) |
Profit before tax - continuing |
3,650 |
3,048 |
20 |
|
4,071 |
3,395 |
20 |
Tax - continuing |
(821) |
(831) |
(1) |
|
(616) |
(515) |
20 |
Profit after tax - continuing |
2,829 |
2,217 |
28 |
|
3,455 |
2,880 |
20 |
EPS (pence) - continuing |
60.0 |
55.5 |
8 |
|
73.3 |
72.1 |
2 |
Statutory operating profit increased in the year, primarily as a result of the non-recurrence of exceptional net charges of
Underlying operating profit increased by
Financing costs, share of post-tax joint ventures and associates and taxation - continuing
Net finance costs
Statutory net finance costs of
Joint ventures and associates
The Group's share of net profits from joint ventures and associates on a statutory basis increased to £73 million (2024: £37 million). This was net of derivative remeasurement losses of £2 million (2024: £64 million) in our NG Renewables joint venture. This investment was reclassified to held for sale on 30 September 2024, with no profits being recognised from that date onwards. On an adjusted basis, the share of net profits from joint ventures and associates decreased by £26 million compared with 2023/24, mostly reflecting lower BritNed revenues driven by lower auction prices.
Tax
The statutory tax charge for continuing operations was £821 million (2024: £831 million) including the impact of tax on exceptional items and remeasurements of £40 million credit (2024: £152 million credit). The adjusted tax charge for continuing operations was £861 million (2024: £983 million), resulting in an adjusted effective tax rate for continuing operations (excluding profits from joint ventures and associates) of 25.3% (2024: 24.7%).
The underlying tax charge for the year (a non-GAAP measure) was £616 million (2024: £515 million).
The underlying effective tax rate (excluding joint ventures and associates) of 15.4% was 20bps lower than last year (2024: 15.6%). This is mainly due to increased investment in NGET leading to a lower underlying tax charge, partly offset by the change in geographic profit mix.
Cash flow, net debt and funding
Net debt is the aggregate of cash and cash equivalents, borrowings, current financial and other investments and derivatives (excluding commodity contract derivatives) as disclosed in note 11 to the financial statements. 'Adjusted net debt' used for the RCF/adjusted net debt calculation is principally adjusted for pension deficits and hybrid debt instruments. For a full reconciliation see page 81. The following table summarises the Group's cash flow for the year, reconciling this to the change in net debt.
Summary cash flow statement |
|||
(£ million) |
2025 |
2024 |
change % |
Cash generated from continuing operations |
6,991 |
7,281 |
(4) |
Purchase of intangibles, PP&E, investments in JVs and acquisition of financial investments (net of disposals)1 |
(9,713) |
(7,588) |
(28) |
Dividends from JVs and associates |
126 |
176 |
(28) |
Business net cash outflow from continuing operations |
(2,596) |
(131) |
n/m |
Net interest paid |
(1,588) |
(1,479) |
(7) |
Net tax paid |
(183) |
(342) |
46 |
Cash dividends paid |
(1,529) |
(1,718) |
11 |
Other cash movements |
11 |
16 |
(31) |
Net cash outflow (continuing) |
(5,885) |
(3,654) |
(61) |
Disposals of subsidiaries and associates2 |
1,263 |
681 |
85 |
Discontinued operations |
22 |
102 |
(78) |
Rights Issue (net of costs) |
6,839 |
- |
n/m |
Other, including net financing raised/(repaid) in year |
(1,474) |
3,298 |
n/m |
Increase/(decrease) in cash and cash equivalents |
765 |
427 |
79 |
|
|
|
|
Reconciliation to movement in net debt |
|
|
|
Increase/(decrease) in cash and cash equivalents |
765 |
427 |
79 |
Less: other net cash flows from investing and financing transactions |
1,474 |
(3,298) |
n/m |
Net debt reclassified to held for sale |
(55) |
(23) |
n/m |
Impact of foreign exchange movements on opening net debt |
528 |
466 |
13 |
Other non-cash movements |
(476) |
(206) |
n/m |
(Increase)/decrease in net debt |
2,236 |
(2,634) |
n/m |
Net debt at start of year |
(43,607) |
(40,973) |
(6) |
Net debt at end of year |
(41,371) |
(43,607) |
5 |
1. Net of disposals and also net of £143 million exceptional insurance recoveries in 2023/24.
2. Cash proceeds of £577 million for ESO (which is net of the balance of cash and cash equivalents disposed) and £686 million (2024: £681 million) for our 20% remaining interest in National Gas Transmission. The total consideration received for the disposal of ESO was £673 million.
Cash flow generated from continuing operations was £7.0 billion, £0.3 billion lower than last year, mainly due to adverse timing movements (primarily in
Net interest paid increased mainly as a result of the timing of cash interest payments (accrued interest movements), partly offset by a lower average level of net debt which benefited from a net £6.8 billion inflow from the Rights Issue proceeds (net of transaction costs). The Group made net tax payments of £183 million (2024: £342 million) for continuing operations during 2024/25. This decrease mainly related to lower taxable profits driven by over-recovered revenues in the prior year in the
The lower cash dividend reflected the higher weighted average scrip uptake of 31% in the current year (2024: 18%), partly offset by the annual inflationary increase on a dividend per share basis (after rebasing for the impact of the Rights Issue).
In 2024/25, we completed the sale of our
The Board has considered the Group's ability to finance normal operations as well as funding a significant capital programme. This includes stress testing of the Group's finances under a 'reasonable worst-case' scenario, assessing the timing of the sale of businesses held for sale and the further levers at the Board's discretion to ensure our businesses are adequately financed. As a result, the Board has concluded that the Group will have adequate resources to do so.
Financial strengthOur overall Group credit rating remains at a strong investment grade level, BBB+/Baa1 with stable outlook
During the year we raised net £6.8 billion (net of transaction costs) of equity financing by means of a Rights Issue. This helped reduce overall Group regulatory gearing and will help finance capital investment across the Group during future years. In addition, we also raised £3.2 billion of new long-term senior debt to refinance maturing debt and to fund a portion of our significant capital programme.
As at 14 May 2025, we have £7.8 billion of undrawn committed facilities available for general corporate purposes, all of which have expiry dates beyond May 2026. National Grid's balance sheet remains robust, with strong overall investment grade ratings from Moody's, Standard & Poor's (S&P) and Fitch.
Regulatory gearing, measured as net debt as a proportion of total regulatory asset value and other business invested capital, reduced in the year to 61% as at 31 March 2025. This was lower than the previous year end level of 69%, with the primary benefit coming from the Rights Issue, along with benefits from £0.7 billion proceeds from the sale of our final 20% stake in National Gas Transmission and £0.6 billion proceeds from the disposal of our
Retained cash flow as a proportion of adjusted net debt was 9.8%. We remain committed to maintaining the current strong overall investment grade credit rating for the Group. National Grid currently has strong investment grade credit ratings across almost all of its major operating companies, as well as senior unsecured debt ratings at the holding company, National Grid plc, at Baa2/BBB/BBB from Moody's, S&P and Fitch respectively. We consider these ratings optimise our cost of capital and deliver appropriate access to capital markets. We expect to maintain credit metrics above our thresholds for our current group credit ratings through to at least the end of the RIIO-T3 price control period, with thresholds of 10% for S&P's FFO/adjusted net debt, and 7% for Moody's RCF/adjusted net debt.
Dividend increase of 3.21% compared to 'rebased' dividend per share for 2024/25
The Board has recommended a final dividend to 30.88p per ordinary share ($2.0545 per American Depository Share), which will be paid on 17 July 2025 to shareholders on the register of members as at 30 May 2025. If approved, this will bring the full-year dividend to 46.72p per ordinary share, representing an increase of 3.21% to the 45.26p 'rebased' dividend per share (as explained below) for 2023/24. This is in line with the increase in average
As part of the Rights Issue, the Board announced that the overall cash dividend level would be maintained, with the additional shares from the Rights Issue resulting in a reduction to calculated dividend per share. The total dividend to shareholders (cash plus scrip) in respect of the financial year to 31 March 2024 was £2,167 million (58.52p per share). This total dividend of £2,167 million spread across a higher number of shares adjusted for the Rights Issue equated to a 'rebased' dividend per share in respect of 2023/24 of 45.26p (see calculation on page 89).
The Board aims to grow annual dividend per share (DPS) in line with
At 31 March 2025, National Grid plc had £18.0 billion of distributable reserves, which is sufficient to cover more than five years of forecast Group dividends. If approved, the final dividend will absorb approximately £1,512 million of shareholders' funds. The 2024/25 full dividend is covered approximately 1.6x by underlying earnings.
The Directors consider the Group's capital structure at least twice a year when proposing an interim and final dividend and aim to maintain distributable reserves that provide adequate cover for dividend payments.
A scrip dividend alternative will again be offered in respect of the 2024/25 final dividend.
A balanced portfolio to deliver asset and dividend growth
National Grid seeks to create value for shareholders through developing a balanced portfolio of businesses that offer an attractive combination of asset growth and cash returns.
Strong organic growth driven by critical investment
In 2024/25, we achieved asset growth of 9.0% driven by our capital investment programme alongside RAV indexation. This investment continued our focus on building and maintaining world-class networks that are safe, reliable, resilient and ready for the future. It is specifically focused on our regulated businesses, with the objective of upgrading and modernising ageing infrastructure, in both the
In 2025/26, we expect Group capital investment to be around £11 billion for continuing operations.
We are confident that this high-quality growth will continue to generate attractive returns for shareholders and add to our long-term investment proposition of sustainable asset and income growth.
£9.8 billion of capital investment for continuing operations in 2024/25, 20% higher at actual exchanges rates (20% higher at constant currency)
We continued to make significant investments in critical energy infrastructure during 2024/25. Total capital investment for continuing operations across the Group was £9,847 million, an increase of £1,612 million, 20% compared to the prior year.
Capital investment |
|
|
|
|
|
|
|
|
Year ended 31 March (£ million) |
|
At actual exchange rates |
|
At constant currency |
||||
|
2025 |
2024 |
% change |
|
2025 |
2024 |
% change |
|
|
|
2,999 |
1,912 |
57% |
|
2,999 |
1,912 |
57% |
|
|
1,426 |
1,247 |
14% |
|
1,426 |
1,247 |
14% |
|
|
- |
85 |
(100%) |
|
- |
85 |
(100%) |
New England |
|
1,751 |
1,673 |
5% |
|
1,751 |
1,668 |
5% |
|
|
3,289 |
2,654 |
24% |
|
3,289 |
2,645 |
24% |
National Grid Ventures |
|
378 |
662 |
(43%) |
|
378 |
661 |
(43%) |
Other¹ |
|
4 |
2 |
100% |
|
4 |
2 |
100% |
Total capital investment - continuing |
|
9,847 |
8,235 |
20% |
|
9,847 |
8,220 |
20% |
Capital investment represents additions to property, plant and equipment, prepayments to suppliers to secure production capacity in relation to our capital projects, non-current intangibles and additional equity investments in joint ventures and associates. Capital investments exclude additions for assets or businesses from the point they are classified as held for sale.
New England, capital investment increased by £78 million primarily due to higher electric capital investment driven by asset conditioning and Advanced Metering Infrastructure (AMI) spend.
Capital investment in National Grid Ventures was £284 million lower after completing the build of Viking Link in 2023/24 and with lower contributions from NG Renewables and Grain LNG (spend post reclassification to 'held for sale' is not included within capital investment).
Achieved asset growth of 9.0% and regulated asset growth of 10.5%
During 2024/25,
For 2024/25, asset growth and regulated asset growth are calculated excluding the reduction in RAV as a result of the sale of the
For detailed calculations of asset growth and regulated asset growth see page 88.
Assets |
|
|
|
|
|
|
Year ended 31 March (£ million at constant currency) |
|
2025 |
Sale of ESO |
2024 |
increase |
% change |
|
|
32,805 |
(469) |
30,310 |
2,964 |
9.8% |
US rate base |
|
27,345 |
- |
24,527 |
2,818 |
11.5% |
Total RAV and rate base ('regulated asset growth') |
|
60,150 |
(469) |
54,837 |
5,782 |
10.5% |
NGV and Other businesses |
|
7,352 |
- |
7,509 |
(157) |
(2.1%) |
Total assets ('asset growth') |
|
67,502 |
(469) |
62,346 |
5,625 |
9.0% |
Business review
In addition to IFRS based profit measures, National Grid calculates a number of additional regulatory performance metrics to aid understanding of the performance of the regulated businesses. These metrics aim to reflect the impact of performance in the current year on future regulatory revenue allowances. This includes the creation of future regulatory revenue adjustment balances and the impact of current year performance on the regulated asset base. These metrics also seek to remove the impacts on current year revenues relating to 'catch up' or 'sharing' of elements of prior year performance, for example the sharing of prior year efficiencies with customers.
These metrics include Return on Equity, Regulated Financial Performance and Regulated Asset Value or Regulated Rate Base. Further detail on these is provided on pages 82 to 88.
Year ended 31 March % |
Regulatory Debt: Equity assumption |
|
Achieved Return on Equity |
|
Base or Allowed Return on Equity |
||
|
2025 |
2024 |
|
2025 |
2024 |
||
|
55/45 |
|
8.3 |
8.0 |
|
7.3 |
7.0 |
|
60/40 |
|
7.9 |
8.5 |
|
7.7 |
7.4 |
New England |
Avg. 45/55 |
|
9.1 |
9.2 |
|
9.9 |
9.9 |
|
Avg. 52/48 |
|
8.7 |
8.5 |
|
9.2 |
8.9 |
Group Return on Equity1 |
|
|
9.0 |
10.5 |
|
n/a |
n/a |
As at 31 March (£ million, at constant currency) |
RAV, Rate Base or other business assets |
|
Total regulated and other balances2 |
||
2025 |
2024 |
|
2025 |
2024 |
|
|
20,570 |
18,388 |
|
20,290 |
17,886 |
|
12,235 |
11,497 |
|
11,954 |
11,633 |
|
- |
425 |
|
- |
(466) |
New England |
9,422 |
8,512 |
|
11,329 |
10,325 |
|
17,923 |
16,015 |
|
19,752 |
17,029 |
Total regulated |
60,150 |
54,837 |
|
63,325 |
56,407 |
NGV and Other balances |
7,352 |
7,509 |
|
5,942 |
6,533 |
Group regulated and other balances |
67,502 |
62,346 |
|
69,267 |
62,940 |
1. Our calculation methodology for Group RoE changed in 2024/25. Comparative amounts have been restated accordingly. See page 86 for details,
2. March 2024 balances restated for opening balance adjustments to correspond with 2023/24 regulatory filings and calculations.
Overview
The
Financial performance
■ Statutory operating profit decreased to £1,277 million, down 24% from the prior year. This was primarily due to an adverse timing impact through the return of prior period balances, including lower recovery of inflation true-up, and a lower recovery on volumes, versus the prior year. Underlying operating profit reached £1,428 million, a 9% increase on the prior year, reflecting higher totex allowances and RAV indexation, partially offset by lower tax allowances than the prior year.
■ Achieved RoE for the year was 8.3% (including 100bps of totex outperformance), compared to 8.0% in the prior year. This was driven by improved performance on our capital programmes.
■ Capital investment reached £2,999 million across our
Operational performance
■ In 2024/25, we achieved a network reliability of 99.99983%. On 8 May 2025 the NESO issued its interim review report investigating the outage following the fire at our North Hyde electrical substation in March 2025. We welcome the report which establishes the timeline and sequence of events, and outlines further steps required ahead of the NESO delivering their final report, expected in June 2025.
■ On safety, our LTIFR in the year was 0.08, compared to 0.16 in the prior year. This is a notable improvement and follows a concerted effort in this area, including embedding minimum contractor training standards in contracts.
■ The first six Wave 1 ASTI projects are under construction, including EGL 1 and EGL 2 comprising 700 kilometres of HVDC subsea cables. We have now secured primary delivery partners for the remaining 11 Wave 2 ASTI projects, with construction to commence once public consultations have completed and consents granted. We also successfully energised the Hurst-Littlebrook circuit on the London Power Tunnels, the first of three circuits being delivered on this project.
■ During 2024/25 we completed works to facilitate 4.0 GW of transmission connections, 2.7 GW of which related to renewables. In total, 2.5 GW of customer projects connected to the transmission network within the year, of which 1.6 GW were renewables.
Regulatory highlights
■ In December, we submitted our business plan for the RIIO T3 price control period, which will run for five years from April 2026. The plan includes up to £35 billion of totex over the five years to March 2031, a 2.5 times increase from the previous control. Amongst other outcomes, it will enable us to nearly double the capacity of the current system to flow electricity, connect new demand customers with the capacity of one third of the current
■ We were also pleased to see Ofgem's decision on the Advanced Procurement Mechanism. This will provide funding for transmission owners to secure supply chain capacity covering items, including switchgear and transformers, building on the approach Ofgem adopted under the ASTI regime. We plan to utilise the framework from the middle of this year.
Policy developments
■ During the year, we welcomed policy progress across a number of critical areas including publication of the
■ The publication of the Planning and Infrastructure Bill includes proposals that could both reduce the risk of delays and potentially accelerate energy infrastructure projects.
■ We were also pleased to see Ofgem's decision on connections reform published in April which embeds 'ready' and 'needed' criteria into the connections process. This will deliver a rationalised queue of projects aligned with the clean power plan, providing clarity on the specific locations where our connections spend will be deployed.
Operating profit in 2024/25
Regulated controllable costs including pensions were £7 million (3%) higher from the impact of inflationary and workload increases mostly offset by efficiency savings. Other costs were higher, mainly relating to increased provision for project delivery risk and increased network innovation allowance costs.
The higher depreciation and amortisation principally reflects a higher asset base as a result of continued investment.
|
|
||
(£ million) |
2025 |
2024 |
% change |
Revenue |
2,619 |
2,735 |
(4) |
Operating costs |
(1,342) |
(1,061) |
26 |
Statutory operating profit |
1,277 |
1,674 |
(24) |
Exceptional items |
- |
3 |
(100) |
Adjusted operating profit |
1,277 |
1,677 |
(24) |
Timing |
151 |
(363) |
n/m |
Underlying operating profit |
1,428 |
1,314 |
9 |
|
|
|
|
Underlying net revenue |
2,315 |
2,147 |
8 |
Regulated controllable costs |
(238) |
(248) |
(4) |
Pensions |
(55) |
(38) |
45 |
Other operating costs |
(54) |
(26) |
108 |
Depreciation and amortisation |
(540) |
(521) |
4 |
Underlying operating profit |
1,428 |
1,314 |
9 |
Timing |
(151) |
363 |
n/m |
Adjusted operating profit |
1,277 |
1,677 |
(24) |
Return on Equity
RoE for the year was 8.3%, up 30bps on the prior year. The RoE includes 100bps of totex outperformance, principally reflecting delivery of capital projects in RIIO-T2. The principal components of RoE are shown in the table below:
Year ended 31 March |
2025 |
2024 |
Base return (including avg. 2% long-run inflation)1 |
7.3 |
7.0 |
Totex incentive mechanism2 |
1.1 |
1.1 |
Other revenue incentives |
(0.1) |
(0.1) |
Return on Equity |
8.3 |
8.0 |
1. Assuming regulatory gearing at 55%.
2. Excludes impact of exceptional restructuring costs (post sharing)
For Regulated Financial Performance, please refer to page 82.
Regulated Financial Position up 13%
In the year, RAV grew by 12% driven by increased investment and RAV indexation of 3.4% (2024: 3.8%).
|
2025 |
2024 |
Opening Regulated Asset Value (RAV)1 |
18,388 |
17,150 |
Asset additions (slow money) - actual |
2,586 |
1,660 |
Performance RAV or assets created |
65 |
68 |
Inflation adjustment (actual CPIH) |
646 |
658 |
Depreciation and amortisation |
(1,115) |
(1,074) |
Closing RAV |
20,570 |
18,462 |
|
|
|
Opening balance of other regulated assets and (liabilities)1 |
(536) |
(159) |
Movement |
256 |
(363) |
Closing balance |
(280) |
(522) |
|
|
|
Closing Regulated Financial Position |
20,290 |
17,940 |
1. Opening RAV and other regulated balances are re-presented to reflect opening balance adjustments following the completion of the
Overview
The
Financial performance
■ Statutory operating profit increased to £1,598 million, up 64% from the prior year. This was primarily due to favourable timing impact through a higher inflation true-up. Underlying operating profit was £1,203 million, a 4% increase on the prior year, primarily reflecting higher RAV indexation.
■ Achieved RoE for the year was 7.9% (compared to 8.5% in the prior year), outperforming our allowance by 20 basis points, which is lower than our aim to achieve 100-125 basis points of outperformance. This reflects the one-off impact from Storm Darragh and impacts from the ED2 Real Price Effects (RPE) mechanism, where lower than anticipated allowances due to reductions in commodity indices since the start of the RIIO-ED2 period have not tracked actual costs incurred.
■ Capital investment reached £1,426 million in our
■ We have delivered £88 million of
Operational performance
■ In 2024/25, we achieved an excellent network reliability of 99.98294%, this despite eight named storms across the network compared to an average of five in a normal year. This included Storm Darragh which affected all our service territories in December. Whilst our teams responded quickly to each incident, the higher volume of storms meant we missed our customer minutes lost target this year.
■ Our LTIFR increased to 0.18 against the Group target of less than 0.10, but the proportion of severe specified injuries as defined by
■ We have also progressed our DSO capability on the development of flexibility markets, now operating the largest market across all DSOs with over 160,000 registered assets. This allows us to optimise network planning and operations avoiding over 200 GWh of renewable generation curtailment and lower costs for consumers.
■ During the year, we connected around 100,000 new low carbon technology connections, 208 large scale demand projects, and 595 MW of renewable generation connections.
■ We have supported vulnerable customers with over £22 million of benefits delivered in support of 21,000 fuel poverty customers, and maintained a high level of customer satisfaction with a score of 9/10.
Regulatory highlights
■ Following the publication of our first DSO report and panel assessment as part of the new DSO Incentive for RIIO-ED2, Ofgem announced that
■ In April 2025, we welcomed Ofgem's decision on the framework for the ED3 price control, which will run for five years from April 2028. Ofgem has been clear on the critical role electricity distribution networks, like
Policy developments
■ Our Connections team has been a leading voice in connections reform, forming strategic partnerships with customers, including Octopus Energy, GTC and RWE. We held our first ever 'Connections Hackathon' event (in partnership with Octopus Energy), to facilitate collaboration in the development of solutions to enhance the overall connections process. We championed the phrase "first ready, first needed, first connected" which has been adopted by NESO and now used widely in industry materials.
Operating profit in 2024/25
In 2024/25 there were £12 million of exceptional costs related to our major transformation programme compared with £18 million of exceptional integration costs in 2023/24.
Regulated controllable costs including pensions were £12 million (4%) higher than the prior year from the impact of workload increases, combined with investment in capability build and inflationary increases, partly offset by efficiencies achieved. Other costs were £22 million higher as a result of the disruption from Storm Darragh (categorised as a 1 in 20 years storm event) and increased engineering recharges.
Depreciation and amortisation increased compared with the prior year due to the increasing asset base.
|
|
|
|
(£ million) |
2025 |
2024 |
% change |
Revenue |
2,424 |
1,795 |
35 |
Operating costs |
(826) |
(820) |
1 |
Statutory operating profit |
1,598 |
975 |
64 |
Exceptional items |
12 |
18 |
(33) |
Adjusted operating profit |
1,610 |
993 |
62 |
Timing |
(407) |
159 |
n/m |
Underlying operating profit |
1,203 |
1,152 |
4 |
|
|
|
|
Underlying net revenue |
1,832 |
1,721 |
6 |
Regulated controllable costs |
(281) |
(270) |
4 |
Pensions |
(21) |
(20) |
5 |
Other operating costs |
(78) |
(56) |
39 |
Depreciation and amortisation |
(249) |
(223) |
12 |
Underlying operating profit |
1,203 |
1,152 |
4 |
Timing |
407 |
(159) |
n/m |
Adjusted operating profit |
1,610 |
993 |
62 |
Return on Equity above base levels
In 2024/25, the second year of RIIO-ED2, RoE was 7.9%, including 20bps outperformance, mostly consisting of non-totex performance incentives, partly offset by the adverse impact of Storm Darragh and the impact of the RIIO-ED2 Real Price Effects (RPE) mechanism, where lower than anticipated allowances due to reductions in commodity indices have not tracked actual costs incurred.
We are working hard to mitigate this headwind and improve performance. We expect outperformance to improve towards 100bps over the remainder of RIIO-ED2.
The principal components of the performance are shown in the table below:
For the year ended 31 March |
2025 |
2024 |
Base return (including avg. 2% long-run inflation) |
7.7 |
7.4 |
Totex incentive mechanism |
- |
1.1 |
Other revenue incentives |
0.2 |
- |
Return on Equity |
7.9 |
8.5 |
For Regulated Financial Performance, please refer to page 82.
Regulated Financial Position up 3%
In the year, RAV grew by 6% driven by ongoing investment coupled with RAV indexation of 3.4% (2024: 3.8%).
|
2025 |
2024 |
Opening Regulated Asset Value (RAV)1 |
11,497 |
10,787 |
Asset additions (slow money) - actual |
1,137 |
979 |
Performance RAV or assets created |
(1) |
51 |
Inflation adjustment (actual CPIH) |
398 |
430 |
Depreciation and amortisation |
(796) |
(778) |
Closing RAV |
12,235 |
11,469 |
|
|
|
Opening balance of other regulated assets and (liabilities)1 |
136 |
(32) |
Movement |
(417) |
174 |
Closing balance |
(281) |
142 |
|
|
|
Closing Regulated Financial Position |
11,954 |
11,611 |
1. Opening RAV and other regulated balances are re-presented to reflect opening balance adjustments following the completion of the
Overview
The
Financial performance
■ Operating profit: Statutory operating loss for the year was £213 million (2024: £382 million profit) principally as a result of the return of prior period timing over-recoveries related to BSUoS revenues. Underlying operating profit increased to £115 million (2024: £80 million) driven by cessation of depreciation following classification of this business as held for sale, partly offset by a shorter period of ownership in 2024/25.
Other key highlights
■ Capital investment: Capital investment has not been recognised in this business following reclassification to held for sale.
■ Regulatory developments: The ESO has continued to work at pace and cross-industry towards long-term reforms to the connections process, to unblock the queue and pave the way for investment, ensuring the grid is ready to help deliver the energy transition.
Operating profit in 2024/25
During 2024/25,
|
|
||
(£ million) |
2025 |
2024 |
% change |
Revenue |
1,029 |
3,788 |
(73) |
Operating costs |
(1,242) |
(3,406) |
(64) |
Statutory operating profit |
(213) |
382 |
(156) |
Exceptional items |
(151) |
498 |
n/m |
Adjusted operating profit |
(364) |
880 |
(141) |
Timing |
479 |
(800) |
(160) |
Underlying operating profit |
115 |
80 |
44 |
|
|
|
|
Underlying net revenue |
291 |
383 |
(24) |
Controllable costs |
(159) |
(212) |
(25) |
Post-retirement benefits |
(10) |
(21) |
(52) |
Other operating costs |
(7) |
(9) |
(22) |
Depreciation and amortisation |
- |
(61) |
(100) |
Underlying operating profit |
115 |
80 |
44 |
Timing |
(479) |
800 |
(160) |
Adjusted operating profit |
(364) |
880 |
(141) |
New England
Overview
The New England segment is a key part of National Grid's US operations, responsible for electricity and gas distribution networks in
Financial performance
■ New England's statutory operating profit increased to £1,008 million, up 57% on the prior year, principally through timing from previously under recovered balances, lower major storm costs, and stronger underlying performance. Underlying operating profit increased to £924 million principally driven by refreshed rates from our
■ Achieved RoE for the year was 9.1%, compared to 9.2% in the prior year. Excluding 0.5% of non-recurring benefits reported last year, the increase was driven principally by six months of the new rate agreement in our
■ Capital investment grew by 5% to £1,751 million at constant currency. This increase was principally driven by increases in asset condition spend in electric distribution, the roll-out of Advanced Metering Infrastructure (AMI), investments in grid modernisation, and installation of EV charging points.
Operational performance
■ In 2024/25, we achieved electric distribution network reliability of 99.97724% and an electric transmission reliability of 99.98544%. In our Massachusetts Gas business, we achieved a 99.27% response time to leaks within 60 minutes and replaced a further 134 miles of leak-prone pipe (LPP).
■ On safety, we recorded a LTIFR of 0.08 for New England in 2024/25, in line with the prior year.
■ We saw 25 recognised storms across our networks, with 5 qualifying for recovery through the Storm Fund, during the year. Our New England Emergency Response Organization was activated for 15 of these events, mobilising external resources to complement our internal workforce responding to storms. This included an ice storm in February that impacted more than 67,000 customers and resulted in 594 outages. We also continued to expand our Fault Location, Isolation and Service Restoration (FLISR) capability that allows electricity to be re-routed to disconnected networks and improve reliability. During the year, New England had 61 successful FLISR operations, which restored power to more than 77,000 customers within one minute, avoiding longer outages.
■ We connected 197 MW of distributed energy resources in 2024/25. In October, we made our 'Mass Save' energy efficiency filing (with other utilities), a three-year plan outlining energy efficiency, heat electrification and demand response programmes across our gas and electric customer bases between 2025 and 2027.
■ In the face of affordability challenges, we have continued to support our customers through assistance funding and bill relief, enrolling more customers in the discount rate and implementing the new multi-level tier low and moderate discount rate over the Spring and Summer. We also helped customers by reducing gas bills by 10% in March and April, which will instead be recovered in the summer period to help smooth bills.
Regulatory highlights
■ We received a new rate order for
■ The DPU issued a decision on our Electric Sector Modernization Plan (ESMP) in August, approving the plan as a 'strategic roadmap' with minimal modifications. The ESMP outlines the critical investments of around $2 billion needed over five years in the local electric distribution system to meet
Policy developments
■ In November, Governor Healey approved legislation to reform the permitting process for utility infrastructure and clean energy projects. This new approach sets maximum timeframes for approvals, supporting the delivery of capital projects in the State.
■ In April 2025, we submitted our Climate Compliance Plan setting out the strategic roadmap required in our
Return on Equity
RoE decreased 10bps to 9.1%, principally due to the non-recurrence of 50bps of benefit in the prior year (related to the recovery of historical property tax), mostly offset by improvements from six months of higher revenues from the new rate agreement in our
|
|
Return on Equity |
|
Rate Base ($m) as at 31 March |
|||||
Regulated Entity |
|
FY25 |
FY24 |
FY23 |
Allowed most recent (%) |
|
2025 |
2024 |
% change |
Massachusetts Gas |
|
8.6 |
9.2 |
8.6 |
9.7 |
|
5,408 |
4,759 |
14 |
Massachusetts Electric |
|
8.1 |
7.6 |
5.9 |
9.5 |
|
3,766 |
3,541 |
6 |
Total |
|
8.4 |
8.6 |
7.4 |
9.6 |
|
9,174 |
8,300 |
11 |
|
|
|
|
|
|
|
|
|
|
New England Power |
|
11.1 |
11.1 |
11.1 |
10.6 |
|
2,938 |
2,646 |
11 |
Canadian Interconnector & Other |
|
11.1 |
11.1 |
11.1 |
11.1 |
|
58 |
48 |
21 |
Total FERC |
|
11.1 |
11.1 |
11.1 |
10.6 |
|
2,996 |
2,694 |
11 |
|
|
|
|
|
|
|
|
|
|
Total New England |
|
9.1 |
9.2 |
8.3 |
9.9 |
|
12,170 |
10,994 |
11 |
Regulated Financial Position
Overall, the New England rate base increased by $1.2 billion (11%) to $12.2 billion driven by continued investment into networks.
New England Regulated Assets |
|
|
|
($ billion as at 31 March) |
2025 |
2024 |
% change |
Rate Base excluding working capital |
11.9 |
10.7 |
11 |
Working capital in Rate Base |
0.3 |
0.3 |
(3) |
Total Rate Base |
12.2 |
11.0 |
11 |
Regulated assets outside Rate Base excluding working capital |
2.5 |
2.5 |
- |
Working capital outside Rate Base |
(0.1) |
(0.2) |
(71) |
Total regulated assets outside Rate Base |
2.4 |
2.3 |
6 |
Total New England Regulated Assets |
14.6 |
13.3 |
10 |
|
|
|
|
£ billion as at 31 March |
2025 |
2024 |
% change |
Total New England Regulated Assets at actual currency |
11.3 |
10.6 |
7 |
Total New England Regulated Assets at constant currency |
11.3 |
10.3 |
10 |
Operating profit in 2024/25
New England |
|
|
|
|
(£ million) |
2025 |
2024 |
2024 at constant currency |
% change at actual currency |
Revenue |
4,306 |
3,948 |
3,935 |
9 |
Operating costs |
(3,298) |
(3,307) |
(3,295) |
- |
Statutory operating profit |
1,008 |
641 |
640 |
57 |
Exceptional items |
3 |
17 |
17 |
n/m |
Remeasurements |
(29) |
(15) |
(15) |
n/m |
Adjusted operating profit |
982 |
643 |
642 |
53 |
Timing |
(61) |
69 |
69 |
n/m |
Major storm costs |
3 |
90 |
89 |
(97) |
Underlying operating profit |
924 |
802 |
800 |
15 |
|
|
|
|
|
Underlying net revenue |
2,587 |
2,364 |
2,357 |
9 |
Regulated controllable costs |
(706) |
(701) |
(699) |
1 |
Post-retirement benefits |
(21) |
(7) |
(6) |
200 |
Bad debt expense |
(62) |
(79) |
(79) |
(22) |
Other operating costs |
(405) |
(355) |
(354) |
14 |
Depreciation and amortisation |
(469) |
(420) |
(419) |
12 |
Underlying operating profit |
924 |
802 |
800 |
15 |
Timing |
61 |
(69) |
(69) |
n/m |
Major storm costs |
(3) |
(90) |
(89) |
(97) |
Adjusted operating profit |
982 |
643 |
642 |
53 |
New England's statutory operating profit increased by £367 million, principally as a result of improved underlying operating profit and lower major storm costs, along with the impact of £130 million favourable year-on-year timing movements. Timing over-recoveries of £61 million in 2024/25 are mainly due to phasing of energy efficiency programme spend and the collection of previous under-recovery of commodity costs. This compares with a timing under-recovery of £69 million in the prior year. Exceptional items included £7 million of charges related to our major transformation programme and a £4 million gain related to environmental provision movements. In 2023/24, there were £11 million of exceptional items related to the disposal of the Narragansett Electric Company and £6 million related to our cost efficiency programme. Commodity remeasurements were £14 million favourable to the prior year.
New England's underlying operating profit increased by £122 million (15%) or £124 million (16%) on a constant currency basis. Underlying net revenue was £223 million higher driven by the benefits of rate case increases in Massachusetts Gas and
Overview
Financial performance
■
■ Achieved RoE for the year was 8.7%, compared to 8.5% in the prior year, reflecting a strong performance in our downstate gas businesses, KEDNY and KEDLI, in the first year of the updated rate plan.
■ Capital investment in our networks continued during the year with capital spend increasing year-on-year by 24% to £3,289 million. This increase was principally through continued investment in leak-prone pipe replacement under our refreshed KEDNY and KEDLI rate plans, and our electric infrastructure where the focus has been on reinforcing our distribution and transmission networks.
Operational performance
■ In 2024/25, we achieved an excellent operational performance across our
■ Across our
■ On safety, we recorded a LTIFR of 0.11 in 2024/25, compared to 0.06 in the prior year.
■ Where our service territories were impacted by storm activity in 2024/25, we restored electricity to 95% of affected customers from the peak within 10 hours, an improvement on 2023/24 where the average time to reconnect 95% of customers was 12 hours. Around 1.4 million customers had interruptions from storms or severe weather in 2024/25.
■ We have continued to progress our Upstate Upgrade, a collection of more than 70 transmission enhancement projects through 2030, where we have awarded contracts for the whole of the first phase as well as engineering items in the second phase. The upgrade includes: Smart Path Connect - the rebuild and upgrade of approximately 55 miles of our
Regulatory highlights
■ In August, the PSC adopted the terms of the Joint Proposal for KEDNY and KEDLI for a three-year rate plan with 9.35% allowed RoE and around $5 billion capital allowances to modernise infrastructure. The plan also helps customers manage their energy usage by providing approximately $75 million annually for energy efficiency.
■ In April, we reached a Joint Proposal on new rates for our NIMO business. This includes an improved return on equity of 9.5% that supports an increase in investment to upgrade our transmission network, storm hardening across the network, expansion of EV charging and leak-prone pipe replacement work, and early connections work for large industrial customers. It also includes provisions to mitigate bill impacts for customers including spreading the bill increases over the three years of the plan, and bill assistance programmes for low-income households.
Policy development
■ We await a draft of the updated State Energy Plan,
Return on Equity
During the year, we achieved an RoE of 8.7%, 20bps above the 8.5% delivered in 2023/24. This was principally driven by higher allowed returns in KEDNY and KEDLI reflected in the new rate case, partly offset by lower achieved returns in NIMO.
|
|
Return on Equity |
|
Rate Base ($m) as at 31 March |
|||||
Regulated Entity |
|
FY25 |
FY24 |
FY23 |
Allowed most recent (%) |
|
2025 |
2024 |
% change |
KEDNY |
|
10.5 |
9.0 |
9.2 |
9.4 |
|
7,212 |
6,454 |
12 |
KEDLI |
|
10.6 |
9.7 |
9.2 |
9.4 |
|
4,439 |
4,149 |
7 |
NMPC Gas |
|
4.6 |
6.0 |
7.1 |
9.0 |
|
2,266 |
1,765 |
28 |
NMPC Electric |
|
7.2 |
8.1 |
8.1 |
9.0 |
|
9,232 |
8,317 |
11 |
Total |
|
8.7 |
8.5 |
8.6 |
9.2 |
|
23,149 |
20,685 |
12 |
Regulated Financial Position
Overall, the
New York Regulated Assets |
|
|
|
($ billion as at 31 March) |
2025 |
2024 |
% change |
Rate Base excluding working capital |
22.7 |
20.3 |
12 |
Working capital in Rate Base |
0.4 |
0.4 |
11 |
Total Rate Base |
23.1 |
20.7 |
12 |
Regulated assets outside Rate Base excluding working capital |
2.2 |
1.7 |
29 |
Working capital outside Rate Base |
0.2 |
(0.4) |
n/m |
Total regulated assets outside Rate Base |
2.4 |
1.3 |
82 |
Total New York Regulated Assets |
25.5 |
22.0 |
16 |
|
|
|
|
£ billion as at 31 March |
2025 |
2024 |
% change |
Total New York Regulated Assets at actual currency |
19.8 |
17.4 |
13 |
Total New York Regulated Assets at constant currency |
19.8 |
17.0 |
16 |
Operating profit in 2024/25
|
|
|
|
|
(£ million) |
2025 |
2024 |
2024 at constant currency |
% change at actual currency |
Revenue |
6,689 |
6,094 |
6,076 |
10 |
Operating costs |
(5,420) |
(5,732) |
(5,716) |
(5) |
Statutory operating profit |
1,269 |
362 |
360 |
251 |
Exceptional items |
(133) |
506 |
505 |
n/m |
Remeasurements |
(113) |
(8) |
(8) |
n/m |
Adjusted operating profit |
1,023 |
860 |
857 |
19 |
Timing |
343 |
20 |
20 |
n/m |
Major storm costs |
84 |
136 |
136 |
(38) |
Underlying operating profit |
1,450 |
1,016 |
1,013 |
43 |
|
|
|
|
|
Underlying net revenue |
4,545 |
4,057 |
4,044 |
12 |
Regulated controllable costs |
(1,049) |
(1,057) |
(1,054) |
(1) |
Post-retirement benefits |
(33) |
(21) |
(21) |
1 |
Bad debt expense |
(141) |
(96) |
(96) |
47 |
Other operating costs |
(1,141) |
(1,209) |
(1,204) |
(6) |
Depreciation and amortisation |
(731) |
(658) |
(656) |
11 |
Underlying operating profit |
1,450 |
1,016 |
1,013 |
43 |
Timing |
(343) |
(20) |
(20) |
n/m |
Major storm costs |
(84) |
(136) |
(136) |
(38) |
Adjusted operating profit |
1,023 |
860 |
857 |
19 |
Overview
NGV is focused on competitive markets and operates a broad mix of energy assets and businesses in the
Financial performance
■ NGV statutory operating profit decreased to £5 million versus the prior year, primarily due to exceptional charges in the current year compared with exceptional credits in 2023/24 (see note 4 for details). Underlying operating profit decreased to £380 million at constant currency. This was driven primarily by lower interconnector revenues as market spreads returned to more historically normal conditions. Underlying interconnector performance remained strong, delivering above regulated returns, with three of the interconnectors performing above the cap, generating additional returns for
■ Capital investment, which includes investment in joint ventures and associates was £378 million, £284 million lower than the prior year (£283 million lower at constant currency). This decrease followed completion of the Viking Link to
Operational performance
During the year, we have seen good operational performance across the National Grid Ventures portfolio.
■ Interconnectors: We have seen good availability across our interconnector fleet, with Viking Link reaching 92% availability, a strong performance for a new asset. IFA2 experienced unplanned outages during the year which, together with outages at BritNed, contributed to an overall interconnector availability of 86% across the year. The continued strong performance of our interconnector portfolio enabled the return of a further £89 million to
■ Offshore Hybrid Assets (OHAs): We continued to work on our LionLink project development with our partner TenneT, and in November 2024 the project was awarded regulatory approval to the OHA pilot scheme with Ofgem confirming benefits to
■ Grain LNG: We have completed the preparation and launched the divestment process of the Grain LNG terminal. We expect to announce a transaction later this year. Operationally, we have continued to make good progress on the CAP 25 expansion project at Grain LNG. The project reached several important milestones, including a successful hydrotest of the new CAP 25 tank, for which commercial operations remain on track to commence in the second half of calendar year 2025.
■ National Grid Renewables: In February, we agreed the sale of the National Grid Renewables onshore business to Brookfield Asset Management for an enterprise value of $1.735 billion. Completion of the transaction is subject to certain consents and regulatory approvals. Subject to these clearances, we expect the transaction will complete in the first half of the financial year ending 31 March 2026. Operationally, we reached a Final Investment Decision (FID) on 772 MW of new projects. The total portfolio now stands at 2.7 GW, which includes 1.3 GW operational assets under offtake contract, 0.3 GW uncontracted, and 1.1 GW under construction.
■ Community Offshore Wind: Given current market conditions and increased uncertainty on the development timeline of Community Offshore Wind, during the year in coordination with our joint venture partner, we have reduced the scope of our development activities until there is greater certainty. Our focus remains on delivering efficient and required energy infrastructure that will lead to affordable, reliable energy for our customers. Given the subsequent expected development delays, we have recognised a £303 million impairment in the current year.
■ New York Transmission: We continue to progress the Propel New York transmission project with partners in NY Transco and the New York Power Authority (NYPA). Propel will carry energy from
National Grid Ventures |
|
|
|
|
(£ million) |
2025 |
2024 |
2024 at constant currency |
% change at actual currency |
Revenue |
1,397 |
1,389 |
1,389 |
1 |
Operating costs |
(1,392) |
(831) |
(831) |
68 |
Statutory operating profit |
5 |
558 |
558 |
(99) |
Exceptional items |
360 |
(89) |
(89) |
n/m |
Remeasurements |
15 |
- |
- |
n/m |
Underlying/adjusted operating profit |
380 |
469 |
469 |
(19) |
|
|
|
|
|
Statutory post-tax share of JVs and associates |
73 |
38 |
38 |
92 |
Remeasurements |
2 |
64 |
64 |
(97) |
Adjusted post-tax share of JVs and associates |
75 |
102 |
102 |
(26) |
|
|
|
|
|
Analysed by business: |
|
|
|
|
Interconnectors |
253 |
306 |
306 |
(17) |
Grain LNG |
150 |
149 |
149 |
1 |
NG Generation |
26 |
29 |
29 |
(10) |
Other |
(49) |
(15) |
(15) |
227 |
Adjusted operating profit |
380 |
469 |
469 |
(19) |
|
|
|
|
|
Interconnectors |
49 |
69 |
69 |
(29) |
NG Renewables |
17 |
22 |
22 |
(23) |
Other |
9 |
11 |
11 |
(18) |
Adjusted post-tax share of JVs and associates |
75 |
102 |
102 |
(26) |
Total NGV contribution (adjusted/underlying) |
455 |
571 |
571 |
(20) |
|
|
|
|
|
Interconnectors |
74 |
192 |
192 |
(61) |
NG Renewables |
174 |
271 |
270 |
(36) |
Grain LNG |
47 |
104 |
104 |
(55) |
NG Generation |
36 |
24 |
24 |
50 |
Other |
47 |
71 |
71 |
(34) |
Capital investment |
378 |
662 |
661 |
(43) |
National Grid Ventures' statutory operating profit reduced by £553 million, principally as a result of a £303 million impairment of Community Offshore Wind (COSW) investment, along with £57 million of exceptional transaction and separation costs for the planned disposal of National Grid Renewables and £15 million of commodity remeasurement losses all recognised in 2024/25. This compared with £89 million of net exceptional gains in 2023/24, consisting of £92 million of property damage insurance proceeds for the IFA1 fire, net of £3 million of exceptional charges related to our prior cost efficiency programme. Our underlying and adjusted results exclude the impact of these exceptional items and remeasurements.
National Grid Ventures' underlying operating profit was £89 million lower than 2023/24. In the
Other activities
Highlights
Other activities primarily relate to
Other |
|
|
|
|
(£ million) |
2025 |
2024 |
2024 at constant currency |
% change at actual currency |
Revenue |
122 |
244 |
240 |
(50) |
Operating costs |
(132) |
(361) |
(357) |
(63) |
Statutory operating loss |
(10) |
(117) |
(117) |
(91) |
Exceptional items |
133 |
(57) |
(57) |
n/m |
Underlying/adjusted operating loss |
(143) |
(60) |
(60) |
138 |
|
|
|
|
|
Analysed by business: |
|
|
|
|
Property |
54 |
30 |
30 |
80 |
NG Partners |
(82) |
(13) |
(13) |
531 |
Corporate and other activities |
(115) |
(77) |
(77) |
49 |
Adjusted operating loss |
(143) |
(60) |
(60) |
138 |
Other activities' statutory operating loss of £10 million (2024: £117 million loss) includes a net exceptional gain of £133 million, consisting of a £187 million exceptional gain on disposal of the
Other activities' underlying operating loss was £143 million (including corporate costs) in 2024/25 compared with £60 million loss in 2023/24. This increase mainly relates to £69 million higher fair value losses within our NG Partners portfolio, £24 million lower insurance captive profits combined with £12 million higher corporate centre costs, partially offset by higher
Date |
Event |
15 May 2025 |
2024/25 Full Year Results |
29 May 2025 |
Ex-dividend date for 2024/25 final dividend |
30 May 2025 |
Record date for 2024/25 final dividend |
5 June 2025 |
Scrip reference price announced for 2024/25 final dividend |
19 June 2025 (5pm |
Scrip election date for 2024/25 final dividend |
9 July 2025 |
2025 Annual General Meeting |
17 July 2025 |
2024/25 final dividend paid to qualifying shareholders |
6 November 2025 |
2025/26 Half Year Results |
20 November 2025 |
Ex-dividend date for 2025/26 interim dividend |
21 November 2025 |
Record date for 2025/26 interim dividend |
27 November 2025 |
Scrip reference price announced for 2025/26 interim dividend |
11 December 2025 (5pm |
Scrip election date for 2025/26 interim dividend |
13 January 2026 |
2025/26 interim dividend paid to qualifying shareholders |
American Depositary Receipt (ADR) Deposit Agreement
The Company's Deposit agreement under which the ADRs are issued allows a fee of up to $0.05 per ADR to be charged for any cash distribution made to ADR holders, including cash dividends. ADR holders who receive cash in relation to the 2024/25 final dividend will be charged a fee of $0.02 per ADR by the Depositary prior to distribution of the cash dividend.
CAUTIONARY STATEMENT
This announcement contains certain statements that are neither reported financial results nor other historical information. These statements are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These statements include information with respect to National Grid's (the Company) financial condition, its results of operations and businesses, strategy, plans and objectives. Words such as 'aims', 'anticipates', 'expects', 'should', 'intends', 'plans', 'believes', 'outlook', 'seeks', 'estimates', 'targets', 'may', 'will', 'continue', 'project' and similar expressions, as well as statements in the future tense, identify forward-looking statements. This document also references climate-related targets and climate-related risks which differ from conventional financial risks in that they are complex, novel and tend to involve projection over long term scenarios which are subject to significant uncertainty and change. These forward-looking statements and targets are not guarantees of National Grid's future performance and are subject to assumptions, risks and uncertainties that could cause actual future results to differ materially from those expressed in or implied by such forward-looking statements and targets. Many of these assumptions, risks and uncertainties relate to factors that are beyond National Grid's ability to control or estimate precisely, such as changes in laws or regulations and decisions by governmental bodies or regulators, including those relating to current and upcoming price controls in the
Glossary
Term |
Meaning |
ASTI |
Accelerated Strategic Transmission Investment |
CAGR |
Compound Annual Growth Rate |
CPIH |
|
DSO |
Distribution System Operator |
EGL1 |
Eastern Green Link 1: Torness to Hawthorn Pit (ASTI project); JV with SP Energy Networks |
EGL2 |
Eastern Green Link 2: Peterhead to Drax (ASTI Project); JV with SSEN |
ESMP |
Electric Sector Modernization Plan |
FERC |
Federal Energy Regulatory Commission |
FFO |
Funds from Operations |
HVDC |
High Voltage Direct Current |
KEDNY and KEDLI |
KeySpan Energy Delivery New York (KEDNY) and KeySpan Energy Delivery Long Island (KEDLI) |
LTIFR |
Lost Time Injury Frequency Rate |
MADPU |
Massachusetts Department of Public Utilities (state energy regulator) |
|
Massachusetts Electric Company |
NGED/ |
National Grid Electricity Distribution |
NGET/ |
National Grid Electricity Transmission |
NGV |
National Grid Ventures |
NIMO |
Niagara Mohawk (National Grid's electric and gas distribution business in upstate |
NYPSC |
New York Public Services Commission (state energy regulator) |
RAV |
Regulated Asset Value |
RIIO |
"Revenue = Incentives + Innovation + Outputs" a Price control Framework used by the |
RIDDOR |
The Reporting of Injuries, Diseases and Dangerous Occurrences Regulations 2013, |
Consolidated income statement
for the years ended 31 March
2025 |
Notes |
|
Before exceptional items and remeasurements £m |
Exceptional items and remeasurements (see note 4) £m |
Total £m |
|
Continuing operations |
|
|
|
|
|
|
Revenue |
2(a),3 |
|
18,378 |
- |
18,378 |
|
Provision for bad and doubtful debts |
|
|
(200) |
- |
(200) |
|
Other operating costs |
4 |
|
(13,413) |
169 |
(13,244) |
|
Operating profit |
2(b) |
|
4,765 |
169 |
4,934 |
|
Finance income |
4,5 |
|
449 |
1 |
450 |
|
Finance costs |
4,5 |
|
(1,810) |
3 |
(1,807) |
|
Share of post-tax results of joint ventures and associates |
|
|
75 |
(2) |
73 |
|
Profit before tax |
2(b) |
|
3,479 |
171 |
3,650 |
|
Tax |
4,6 |
|
(861) |
40 |
(821) |
|
Profit after tax from continuing operations |
|
|
2,618 |
211 |
2,829 |
|
Profit after tax from discontinued operations |
9 |
|
4 |
72 |
76 |
|
Total profit for the year (continuing and discontinued) |
|
|
2,622 |
283 |
2,905 |
|
Attributable to: |
|
|
|
|
|
|
Equity shareholders of the parent |
|
|
2,619 |
283 |
2,902 |
|
Non-controlling interests |
|
|
3 |
- |
3 |
|
Earnings per share (pence) |
|
|
|
|
|
|
Basic earnings per share (continuing) |
7 |
|
|
|
60.0 |
|
Diluted earnings per share (continuing) |
7 |
|
|
|
59.8 |
|
Basic earnings per share (continuing and discontinued) |
7 |
|
|
|
61.6 |
|
Diluted earnings per share (continuing and discontinued) |
7 |
|
|
|
61.4 |
2024 |
Notes |
|
Before exceptional items and remeasurements £m |
Exceptional items and remeasurements (see note 4) £m |
Total £m |
|
Continuing operations |
|
|
|
|
|
|
Revenue |
2(a),3 |
|
19,850 |
- |
19,850 |
|
Provision for bad and doubtful debts |
|
|
(179) |
- |
(179) |
|
Other operating costs |
4 |
|
(14,221) |
(987) |
(15,208) |
|
Other operating income |
|
|
12 |
- |
12 |
|
Operating profit |
2(b) |
|
5,462 |
(987) |
4,475 |
|
Finance income |
4,5 |
|
244 |
4 |
248 |
|
Finance costs |
4,5 |
|
(1,723) |
11 |
(1,712) |
|
Share of post-tax results of joint ventures and associates |
|
|
101 |
(64) |
37 |
|
Profit before tax |
2(b) |
|
4,084 |
(1,036) |
3,048 |
|
Tax |
4,6 |
|
(983) |
152 |
(831) |
|
Profit after tax from continuing operations |
|
|
3,101 |
(884) |
2,217 |
|
Profit after tax from discontinued operations |
9 |
|
13 |
61 |
74 |
|
Total profit for the year (continuing and discontinued) |
|
|
3,114 |
(823) |
2,291 |
|
Attributable to: |
|
|
|
|
|
|
Equity shareholders of the parent |
|
|
3,113 |
(823) |
2,290 |
|
Non-controlling interests |
|
|
1 |
- |
1 |
|
Earnings per share (pence)¹ |
|
|
|
|
|
|
Basic earnings per share (continuing) |
7 |
|
|
|
55.5 |
|
Diluted earnings per share (continuing) |
7 |
|
|
|
55.3 |
|
Basic earnings per share (continuing and discontinued) |
7 |
|
|
|
57.4 |
|
Diluted earnings per share (continuing and discontinued) |
7 |
|
|
|
57.1 |
1. Restated to reflect the impact of the bonus element of the Rights Issue.
for the years ended 31 March
|
|
|
2025 |
2024 |
|
Notes |
|
£m |
£m |
Profit after tax from continuing operations |
|
|
2,829 |
2,217 |
Profit after tax from discontinued operations |
|
|
76 |
74 |
Other comprehensive income from continuing operations |
|
|
|
|
Items from continuing operations that will never be reclassified to profit or loss: |
|
|
|
|
Remeasurement losses on pension assets and post-retirement benefit obligations |
|
|
(106) |
(218) |
Net losses in respect of cash flow hedging of capital expenditure |
|
|
(16) |
(37) |
Tax on items that will never be reclassified to profit or loss |
|
|
27 |
59 |
Total items from continuing operations that will never be reclassified to profit or loss |
|
|
(95) |
(196) |
Items from continuing operations that may be reclassified subsequently to profit or loss: |
|
|
|
|
Retranslation of net assets offset by net investment hedge |
|
|
(352) |
(335) |
Net gains in respect of cash flow hedges |
|
|
218 |
240 |
Net (losses)/gains in respect of cost of hedging |
|
|
(52) |
26 |
Net gains on investment in debt instruments measured at fair value through other comprehensive income |
|
|
1 |
21 |
Tax on items that may be reclassified subsequently to profit or loss |
6 |
|
(40) |
(66) |
Total items from continuing operations that may be reclassified subsequently to profit or loss |
|
|
(225) |
(114) |
Other comprehensive loss |
|
|
(320) |
(310) |
Other comprehensive (loss)/income for the year, net of tax from discontinued operations |
9 |
|
(10) |
10 |
Other comprehensive loss |
|
|
(330) |
(300) |
Total comprehensive income for the year from continuing operations |
|
|
2,509 |
1,907 |
Total comprehensive income for the year from discontinued operations |
9 |
|
66 |
84 |
Total comprehensive income for the year |
|
|
2,575 |
1,991 |
Attributable to: |
|
|
|
|
Equity shareholders of the parent |
|
|
|
|
From continuing operations |
|
|
2,508 |
1,906 |
From discontinued operations |
|
|
66 |
84 |
|
|
|
2,574 |
1,990 |
Non-controlling interests |
|
|
|
|
From continuing operations |
|
|
1 |
1 |
Consolidated statement of changes in equity
for the years ended 31 March
|
Share capital £m |
Share premium account £m |
Retained earnings £m |
Other equity reserves £m |
|
Total share-holders' equity £m |
Non- controlling interests £m |
|
Total equity £m |
At 1 April 2023 |
488 |
1,302 |
31,608 |
(3,860) |
|
29,538 |
24 |
|
29,562 |
Profit for the year |
- |
- |
2,290 |
- |
|
2,290 |
1 |
|
2,291 |
Other comprehensive loss for the year |
- |
- |
(168) |
(132) |
|
(300) |
- |
|
(300) |
Total comprehensive income/(loss) for the year |
- |
- |
2,122 |
(132) |
|
1,990 |
1 |
|
1,991 |
Equity dividends |
- |
- |
(1,718) |
- |
|
(1,718) |
- |
|
(1,718) |
Scrip dividend-related share issue1 |
5 |
(6) |
- |
- |
|
(1) |
- |
|
(1) |
Issue of treasury shares |
- |
- |
21 |
- |
|
21 |
- |
|
21 |
Transactions in own shares |
- |
2 |
(6) |
- |
|
(4) |
- |
|
(4) |
Share-based payments |
- |
- |
37 |
- |
|
37 |
- |
|
37 |
Tax on share-based payments |
- |
- |
2 |
- |
|
2 |
- |
|
2 |
Cash flow hedges transferred to the statement of financial position, net of tax |
- |
- |
- |
2 |
|
2 |
- |
|
2 |
1 April 2024 |
493 |
1,298 |
32,066 |
(3,990) |
|
29,867 |
25 |
|
29,892 |
Profit for the year |
- |
- |
2,902 |
- |
|
2,902 |
3 |
|
2,905 |
Other comprehensive loss for the year |
- |
- |
(80) |
(248) |
|
(328) |
(2) |
|
(330) |
Total comprehensive income/(loss) for the year |
- |
- |
2,822 |
(248) |
|
2,574 |
1 |
|
2,575 |
Rights Issue |
135 |
- |
- |
6,704 |
|
6,839 |
- |
|
6,839 |
Transfer between reserves |
- |
- |
6,704 |
(6,704) |
|
- |
- |
|
- |
Equity dividends |
- |
- |
(1,529) |
- |
|
(1,529) |
- |
|
(1,529) |
Scrip dividend-related share issue1 |
10 |
(10) |
- |
- |
|
- |
- |
|
- |
Issue of treasury shares |
- |
- |
18 |
- |
|
18 |
- |
|
18 |
Transactions in own shares |
- |
4 |
(11) |
- |
|
(7) |
- |
|
(7) |
Other movements in non-controlling interests |
- |
- |
- |
- |
|
- |
(3) |
|
(3) |
Share-based payments |
- |
- |
37 |
- |
|
37 |
- |
|
37 |
Tax on share-based payments |
- |
- |
(1) |
- |
|
(1) |
- |
|
(1) |
Cash flow hedges transferred to the statement of financial position, net of tax |
- |
- |
- |
5 |
|
5 |
- |
|
5 |
At 31 March 2025 |
638 |
1,292 |
40,106 |
(4,233) |
|
37,803 |
23 |
|
37,826 |
1. Included within the share premium account are costs associated with scrip dividends.
Consolidated statement of financial position
as at 31 March
|
|
|
2025 |
2024 |
|
Notes |
|
£m |
£m |
Non-current assets |
|
|
|
|
Goodwill |
|
|
9,532 |
9,729 |
Other intangible assets |
|
|
3,564 |
3,431 |
Property, plant and equipment |
|
|
74,091 |
68,907 |
Other non-current assets |
|
|
959 |
848 |
Pension assets |
10 |
|
2,489 |
2,407 |
Financial and other investments |
|
|
798 |
880 |
Investments in joint ventures and associates |
|
|
608 |
1,420 |
Derivative financial assets |
|
|
369 |
324 |
Total non-current assets |
|
|
92,410 |
87,946 |
Current assets |
|
|
|
|
Inventories |
|
|
557 |
828 |
Trade and other receivables |
|
|
4,092 |
3,415 |
Current tax assets |
|
|
11 |
11 |
Financial and other investments |
|
|
5,753 |
3,699 |
Derivative financial assets |
|
|
113 |
44 |
Cash and cash equivalents |
|
|
1,178 |
559 |
Assets held for sale |
9 |
|
2,628 |
1,823 |
Total current assets |
|
|
14,332 |
10,379 |
Total assets |
|
|
106,742 |
98,325 |
Current liabilities |
|
|
|
|
Borrowings |
|
|
(4,662) |
(4,859) |
Derivative financial liabilities |
|
|
(381) |
(335) |
Trade and other payables |
|
|
(4,472) |
(4,076) |
Contract liabilities |
|
|
(96) |
(127) |
Current tax liabilities |
|
|
(219) |
(220) |
Provisions |
|
|
(357) |
(298) |
Liabilities held for sale |
9 |
|
(434) |
(1,474) |
Total current liabilities |
|
|
(10,621) |
(11,389) |
Non-current liabilities |
|
|
|
|
Borrowings |
|
|
(42,877) |
(42,213) |
Derivative financial liabilities |
|
|
(821) |
(909) |
Other non-current liabilities |
|
|
(876) |
(880) |
Contract liabilities |
|
|
(2,418) |
(2,119) |
Deferred tax liabilities |
|
|
(8,038) |
(7,519) |
Pensions and other post-retirement benefit obligations |
10 |
|
(573) |
(593) |
Provisions |
|
|
(2,692) |
(2,811) |
Total non-current liabilities |
|
|
(58,295) |
(57,044) |
Total liabilities |
|
|
(68,916) |
(68,433) |
Net assets |
|
|
37,826 |
29,892 |
Equity |
|
|
|
|
Share capital |
|
|
638 |
493 |
Share premium account |
|
|
1,292 |
1,298 |
Retained earnings |
|
|
40,106 |
32,066 |
Other equity reserves |
|
|
(4,233) |
(3,990) |
Total shareholders' equity |
|
|
37,803 |
29,867 |
Non-controlling interests |
|
|
23 |
25 |
Total equity |
|
|
37,826 |
29,892 |
Consolidated cash flow statement
for the years ended 31 March
|
|
|
2025 |
2024 |
|
Notes |
|
£m |
£m |
Cash flows from operating activities |
|
|
|
|
Total operating profit from continuing operations |
2(b) |
|
4,934 |
4,475 |
Adjustments for: |
|
|
|
|
Exceptional items and remeasurements |
4 |
|
(169) |
987 |
Other fair value movements |
|
|
66 |
(16) |
Depreciation, amortisation and impairment |
|
|
2,175 |
2,061 |
Share-based payments |
|
|
37 |
37 |
Changes in working capital |
|
|
104 |
(49) |
Changes in provisions |
|
|
10 |
(154) |
Changes in pensions and other post-retirement benefit obligations |
|
|
(90) |
31 |
Cash flows relating to exceptional items |
|
|
(76) |
(91) |
Cash generated from operations - continuing operations |
|
|
6,991 |
7,281 |
Tax paid |
|
|
(183) |
(342) |
Net cash inflow from operating activities - continuing operations |
|
|
6,808 |
6,939 |
Cash flows from investing activities |
|
|
|
|
Purchases of intangible assets |
|
|
(526) |
(549) |
Purchases of property, plant and equipment |
|
|
(8,780) |
(6,904) |
Disposals of property, plant and equipment |
|
|
26 |
52 |
Investments in joint ventures and associates |
|
|
(396) |
(332) |
Dividends received from joint ventures, associates and other investments |
|
|
126 |
176 |
Disposal of interest in the |
9 |
|
577 |
- |
Disposal of interest in the |
9 |
|
686 |
681 |
Disposal of financial and other investments |
|
|
85 |
102 |
Acquisition of financial investments |
|
|
(122) |
(81) |
Contributions to National Grid Renewables and Emerald Energy Venture LLC |
|
|
- |
(19) |
Net movements in short-term financial investments |
|
|
(2,606) |
(1,141) |
Interest received |
|
|
332 |
148 |
Cash inflows on derivatives |
|
|
11 |
123 |
Cash outflows on derivatives |
|
|
(6) |
- |
Cash flows relating to exceptional items |
|
|
- |
143 |
Net cash flow used in investing activities - continuing operations |
|
|
(10,593) |
(7,601) |
Net cash flow from investing activities - discontinued operations |
|
|
22 |
102 |
Cash flows from financing activities |
|
|
|
|
Proceeds of Rights Issue |
|
|
7,001 |
- |
Transaction fees related to Rights Issue |
|
|
(162) |
- |
Proceeds from issue of treasury shares |
|
|
18 |
20 |
Transactions in own shares |
|
|
(7) |
(4) |
Proceeds received from loans |
|
|
3,237 |
5,563 |
Repayment of loans |
|
|
(2,861) |
(1,701) |
Payments of lease liabilities |
|
|
(130) |
(118) |
Net movements in short-term borrowings |
|
|
925 |
544 |
Cash inflows on derivatives |
|
|
62 |
86 |
Cash outflows on derivatives |
|
|
(106) |
(58) |
Interest paid |
|
|
(1,920) |
(1,627) |
Dividends paid to shareholders |
|
|
(1,529) |
(1,718) |
Net cash flow from financing activities - continuing operations |
|
|
4,528 |
987 |
Net increase in cash and cash equivalents |
|
|
765 |
427 |
Reclassification to held for sale |
|
|
(123) |
(30) |
Exchange movements |
|
|
(23) |
(1) |
Cash and cash equivalents at start of year |
|
|
559 |
163 |
Cash and cash equivalents at end of year |
|
|
1,178 |
559 |
1. Balances consist of cash proceeds received, net of cash disposed.
Notes
1. Basis of preparation and recent accounting developments
The full year financial information contained in this announcement, which does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006, has been derived from the statutory accounts for the year ended 31 March 2025, which will be filed with the Registrar of Companies in due course. Statutory accounts for the year ended 31 March 2024 have been filed with the Registrar of Companies. The auditors' report on each of these statutory accounts was unqualified and did not contain a statement under Section 498 of the Companies Act 2006.
The full year financial information has been prepared in accordance with the accounting policies applicable for the year ended 31 March 2025 which are consistent with those applied in the preparation of our Annual Report and Accounts for the year ended 31 March 2024, with the exception of any new standards or interpretations adopted during the year.
Our income statement and segmental analysis separately identify financial results before and after exceptional items and remeasurements. We continue to use a columnar presentation as we consider it improves the clarity of the presentation, and assists users of the financial statements to understand the results. The Directors believe that presentation of the results in this way is relevant to an understanding of the Group's financial performance. The inclusion of total profit for the period from continuing operations before exceptional items and remeasurements forms part of the incentive target set annually for remunerating certain Executive Directors and accordingly we believe it is important for users of the financial statements to understand how this compares to our results on a statutory basis and period on period.
Areas of judgement and key sources of estimation uncertainty
Areas of judgement that have the most significant effect on the amounts recognised in the financial statements are:
• categorisation of certain items as exceptional items or remeasurements and the definition of adjusted earnings (see notes 4 and 7). In applying the Group's exceptional items framework, we have considered a number of key matters, as detailed in note 4;
• the judgement that it is appropriate to classify our liquefied natural gas storage business at the Isle of Grain in the
• the judgement that, notwithstanding legislation enacted and targets committing the states of
Key sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are:
• the cash flows and real discount rates applied in determining the US environmental provisions, in particular relating to three Superfund sites and certain other legacy Manufacturing Gas Plant (MGP) sites (see note 4);
• the estimates made regarding the UELs of our gas network assets due to uncertainty over the pace of delivery of the energy transition and the multiple pathways by which it could be delivered. Our estimates consider anticipated changes in customer behaviour and developments in new technology, the potential to decarbonise fuel through the use of renewable natural gas and green hydrogen, and the feasibility and affordability of increased electrification; and
• the valuation of liabilities for pensions and other post-retirement benefits (see note 10).
1. Basis of preparation and recent accounting developments continued
Disposal of the
In October 2023, legislation required to enable the separation of the ESO and the formation of the National Energy System Operator (NESO), which is now responsible across both the electricity and gas systems, was passed through Parliament (see note 9. On 1 October 2024, the Group completed the disposal for consideration of £673 million, recognising a gain on disposal of £187 million which has been classified as exceptional (see note 4). The ESO did not meet the criteria for classification as a discontinued operation and therefore its results have not been separately disclosed on the face of the income statement, and are instead included within the results from continuing operations.
Disposal of the
As described in note 9, on 26 September 2024 the Group completed the disposal of its final 20% interest in the
New accounting standards and interpretations effective for the year ended 31 March 2025
The Group adopted the following new standards and amendments to standards which have had no material impact on the Group's results or financial statement disclosures:
• amendments to IAS 1 'Non-current Liabilities with Covenants' and 'Classification of Liabilities as Current or Non-current';
• amendments to IFRS 16 'Lease Liability in a Sale and Leaseback'; and
• amendments to IAS 7 and IFRS 7 'Supplier Finance Arrangements'.
New accounting standards not yet adopted
The following new accounting standards and amendments to existing standards have been issued but are not yet effective or have not yet been endorsed by the
• amendments to IAS 21 'Lack of exchangeability';
• IFRS 18 'Presentation and Disclosure in Financial Statements';
• IFRS 9 and IFRS 7 'Amendments to the Classification and Measurement of Financial Instruments';
• amendments to IFRS 9 and IFRS 7 'Contracts Referencing Nature-dependent Electricity';
• Annual Improvements to IFRS Accounting Standards - Volume 11; and
• IFRS 19 'Subsidiaries without Public Accountability: Disclosures'.
Effective dates will be subject to the
The Group is currently assessing the impact of the above standards, but they are not expected to have a material impact other than in respect of IFRS 18.
IFRS 18 replaces IAS 1 and requires that companies classify all income and expenses into five categories in the statement of profit or loss, namely the operating, investing, financing, discontinued operations and income tax categories. Management-defined performance measures are disclosed in a single note and enhanced guidance is provided on the aggregation and disaggregation of information presented in the financial statements. The Group is in the process of assessing the impact of IFRS 18 and anticipates changes to certain presentational and disclosure-related matters in its consolidated financial statements in future periods.
The Group has not adopted any other standard, amendment or interpretation that has been issued but is not yet effective.
Date of approval
This announcement was approved by the Board of Directors on 14 May 2025.
2. Segmental analysis
Revenue and the results of the business are analysed by operating segment, based on the information the Board of Directors uses internally for the purposes of evaluating the performance of each operating segment and determining resource allocation between them. The Board is National Grid's chief operating decision maker (as defined by IFRS 8 'Operating Segments') and as a matter of course, the Board considers multiple profitability measures by segment, being 'adjusted profit' and 'underlying profit'. Adjusted profit excludes exceptional items and remeasurements (as defined in note 4) and is used by management and the Board to monitor financial performance as it is considered that it aids the comparability of our reported financial performance from year to year. Underlying profit, as presented in the Annual Report and Accounts, represents adjusted profit and also excludes the effects of timing, major storm costs and deferred tax expenses in our
The results of our six principal businesses are reported to the Board of Directors and are accordingly treated as reportable operating segments. All other operating segments are reported to the Board of Directors on an aggregated basis. The following table describes the main activities for each reportable operating segment:
|
The high-voltage electricity transmission networks in |
|
The electricity distribution networks of NGED in the |
|
The |
New England |
Electricity distribution networks, high-voltage electricity transmission networks and gas distribution networks in New England. |
|
Electricity distribution networks, high-voltage electricity transmission networks and gas distribution networks in |
National Grid Ventures |
Comprises all commercial operations in LNG at the Isle of Grain in the |
Other activities that do not form part of any of the segments in the above table primarily relate to our
2. Segmental analysis continued
(a) Revenue
Revenue primarily represents the sales value derived from the generation, transmission and distribution of energy, together with the sales value derived from the provision of other services to customers. Refer to note 3 for further details.
Sales between operating segments are priced considering the regulatory and legal requirements to which the businesses are subject. The analysis of revenue by geographical area is on the basis of destination. There are no material sales between the
|
2025 |
|
2024 |
||||
|
Total sales |
Sales between segments |
Sales to third parties |
|
Total sales |
Sales between segments |
Sales to third parties |
|
£m |
£m |
£m |
|
£m |
£m |
£m |
Operating segments - continuing operations: |
|
|
|
|
|
|
|
|
2,619 |
(135) |
2,484 |
|
2,735 |
(40) |
2,695 |
|
2,424 |
(3) |
2,421 |
|
1,795 |
(5) |
1,790 |
|
1,029 |
(17) |
1,012 |
|
3,788 |
(35) |
3,753 |
New England |
4,306 |
- |
4,306 |
|
3,948 |
- |
3,948 |
|
6,689 |
- |
6,689 |
|
6,094 |
- |
6,094 |
National Grid Ventures |
1,397 |
(47) |
1,350 |
|
1,389 |
(57) |
1,332 |
Other |
122 |
(6) |
116 |
|
244 |
(6) |
238 |
Total revenue from continuing operations |
18,586 |
(208) |
18,378 |
|
19,993 |
(143) |
19,850 |
|
|
|
|
|
|
|
|
Split by geographical areas - continuing operations: |
|
|
|
|
|
|
|
|
|
|
6,707 |
|
|
|
9,063 |
US |
|
|
11,671 |
|
|
|
10,787 |
Total revenue from continuing operations |
|
|
18,378 |
|
|
|
19,850 |
2. Segmental analysis continued
(b) Operating profit
A reconciliation of the operating segments' measure of profit to profit before tax from continuing operations is provided below. Further details of the exceptional items and remeasurements are provided in note 4.
|
Before exceptional items and remeasurements |
|
Exceptional items and remeasurements |
|
After exceptional items and remeasurements |
|||
|
2025 |
2024 |
|
2025 |
2024 |
|
2025 |
2024 |
|
£m |
£m |
|
£m |
£m |
|
£m |
£m |
Operating segments - continuing operations: |
|
|
|
|
|
|
|
|
|
1,277 |
1,677 |
|
- |
(3) |
|
1,277 |
1,674 |
|
1,610 |
993 |
|
(12) |
(18) |
|
1,598 |
975 |
|
(364) |
880 |
|
151 |
(498) |
|
(213) |
382 |
New England |
982 |
643 |
|
26 |
(2) |
|
1,008 |
641 |
|
1,023 |
860 |
|
246 |
(498) |
|
1,269 |
362 |
National Grid Ventures |
380 |
469 |
|
(375) |
89 |
|
5 |
558 |
Other |
(143) |
(60) |
|
133 |
(57) |
|
(10) |
(117) |
Total operating profit from continuing operations |
4,765 |
5,462 |
|
169 |
(987) |
|
4,934 |
4,475 |
|
|
|
|
|
|
|
|
|
Split by geographical area - continuing operations: |
|
|
|
|
|
|
|
|
|
2,775 |
3,923 |
|
257 |
(487) |
|
3,032 |
3,436 |
US |
1,990 |
1,539 |
|
(88) |
(500) |
|
1,902 |
1,039 |
Total operating profit from continuing operations |
4,765 |
5,462 |
|
169 |
(987) |
|
4,934 |
4,475 |
|
Before exceptional items and remeasurements |
|
Exceptional items and remeasurements |
|
After exceptional items and remeasurements |
|||
|
2025 |
2024 |
|
2025 |
2024 |
|
2025 |
2024 |
|
£m |
£m |
|
£m |
£m |
|
£m |
£m |
Reconciliation to profit before tax: |
|
|
|
|
|
|
|
|
Operating profit from continuing operations |
4,765 |
5,462 |
|
169 |
(987) |
|
4,934 |
4,475 |
Share of post-tax results of joint ventures and associates |
75 |
101 |
|
(2) |
(64) |
|
73 |
37 |
Finance income |
449 |
244 |
|
1 |
4 |
|
450 |
248 |
Finance costs |
(1,810) |
(1,723) |
|
3 |
11 |
|
(1,807) |
(1,712) |
Profit before tax from continuing operations |
3,479 |
4,084 |
|
171 |
(1,036) |
|
3,650 |
3,048 |
The following items are included in the total operating profit by segment:
Depreciation, amortisation and impairment1 |
2025 |
2024 |
£m |
£m |
|
Operating segments: |
|
|
|
(540) |
(521) |
|
(249) |
(223) |
|
- |
(61) |
New England |
(469) |
(420) |
|
(731) |
(658) |
National Grid Ventures |
(173) |
(166) |
Other |
(13) |
(12) |
Total |
(2,175) |
(2,061) |
|
|
|
Asset type: |
|
|
Property, plant and equipment |
(1,878) |
(1,769) |
Non-current intangible assets |
(297) |
(292) |
Total |
(2,175) |
(2,061) |
1. Depreciation, amortisation and impairment relates to property, plant and equipment and other intangible assets. The charge is stated net of depreciation and amortisation capitalised.
2. Segmental analysis continued
(c) Capital investment
Capital investment represents additions to property, plant and equipment, prepayments to suppliers to secure production capacity in relation to our capital projects, non-current intangibles and additional equity investments in joint ventures and associates. Capital investments exclude additions for assets or businesses from the point they are classified as held for sale.
|
2025 |
2024 |
|
£m |
£m |
Operating segments: |
|
|
|
2,999 |
1,912 |
|
1,426 |
1,247 |
|
- |
85 |
New England |
1,751 |
1,673 |
|
3,289 |
2,654 |
National Grid Ventures |
378 |
662 |
Other |
4 |
2 |
Total |
9,847 |
8,235 |
|
|
|
Asset type: |
|
|
Property, plant and equipment |
8,894 |
7,124 |
Non-current intangible assets |
478 |
481 |
Equity investments in joint ventures and associates |
116 |
332 |
Capital expenditure prepayments |
359 |
298 |
Total |
9,847 |
8,235 |
(d) Geographical analysis of non-current assets
Non-current assets by geography comprise goodwill, other intangible assets, property, plant and equipment, investments in joint ventures and associates and other non-current assets.
|
2025 |
2024 |
|
£m |
£m |
Split by geographical area: |
|
|
|
42,623 |
40,065 |
US |
46,131 |
44,270 |
|
88,754 |
84,335 |
|
|
|
Reconciliation to total non-current assets: |
|
|
Pension assets |
2,489 |
2,407 |
Financial and other investments |
798 |
880 |
Derivative financial assets |
369 |
324 |
Non-current assets |
92,410 |
87,946 |
3. Revenue
Revenue arises in the course of ordinary activities and principally comprises:
• transmission services;
• distribution services; and
• generation services.
Transmission services, distribution services and certain other services (excluding rental income) fall within the scope of IFRS 15 'Revenue from Contracts with Customers', whereas generation services (which solely relate to the contract with the Long Island Power Authority (LIPA) in the US) are accounted for under IFRS 16 'Leases' as rental income, also presented within revenue. Revenue is recognised to reflect the transfer of goods or services to customers at an amount that reflects the consideration to which the Group expects to be entitled to in exchange for those goods or services and excludes amounts collected on behalf of third parties and value added tax. The Group recognises revenue when it transfers control over a product or service to a customer.
Revenue in respect of regulated activities is determined by regulatory agreements that set the price to be charged for services in a given period based on pre-determined allowed revenues. Variances in service usage can result in actual revenue collected exceeding (over-recoveries) or falling short (under-recoveries) of allowed revenues. Where regulatory agreements allow the recovery of under-recoveries or require the return of over-recoveries, the allowed revenue for future periods is typically adjusted. In these instances, no assets or liabilities are recognised for under- or over-recoveries respectively, because the adjustment relates to future customers and services that have not yet been delivered.
Revenue in respect of non-regulated activities primarily relates to the sale of capacity on our interconnectors, which is determined at auctions. Capacity is sold in either day, month, quarter or year ahead tranches. The price charged is determined by market fundamentals rather than regulatory agreement. The interconnectors are subject to indirect regulation with regards to the levels of returns they are allowed to earn. Where amounts fall below this range they receive top-up revenues; where amounts exceed this range, they must pass-back the excess. In these instances, assets or liabilities are recognised for the top-up or pass-back respectively.
The following is a description of principal activities, by reportable segment, from which the Group generates its revenue. For more detailed information about our segments, see note 2.
(a)
The
The transmission of electricity encompasses the following principal services:
• the supply of high-voltage electricity - revenue is recognised based on usage. Our performance obligation is satisfied over time as our customers make use of our network. We bill monthly in advance and our payment terms are up to 60 days. Price is determined prior to our financial year end with reference to the regulated allowed returns and estimated annual volumes; and
• construction work (principally for connections) - revenue is recognised over time, as we provide access to our network. Customers can either pay over the useful life of the connection or up front. Where the customer pays up front, revenues are deferred as a contract liability and released over the life of the asset.
For other construction where there is no consideration for any future services (for example diversions), revenues are recognised as the construction work is completed.
3. Revenue continued
(b)
The
The distribution of electricity encompasses the following principal services:
• electricity distribution - revenue is recognised based on usage by customers (over time), based upon volumes and price. The price control mechanism that determines our annual allowances is similar to
• construction work (principally for connections) - revenue is recognised over time as we provide access to our network. Where the customer pays up front, revenues are deferred as a contract liability and released over the life of the asset.
For other construction where there is no consideration for any future services, revenues are recognised as the construction work is completed.
(c) UK Electricity System Operator
The Group disposed of the
The
(d) New England
The New England segment principally generates revenue by providing electricity and gas supply and distribution services and high-voltage electricity transmission services in New England. Supply and distribution services are regulated by the Massachusetts Department of Public Utilities (MADPU) and transmission services are regulated by the Federal Energy Regulatory Commission (FERC), both of whom regulate the rates that can be charged to customers.
The supply and distribution of electricity and gas and the provision of electricity transmission facilities encompasses the following principal services:
• electricity and gas supply and distribution and electricity transmission - revenue is recognised based on usage by customers (over time). Revenues are billed monthly and payment terms are 30 days; and
• construction work (principally for connections) - revenue is recognised over time as we provide access to our network. Where the customer pays up front, revenues are deferred as a contract liability or customer contributions (where they relate to government entities) and released over the life of the connection.
(e)
The
The supply and distribution of electricity and gas and the provision of electricity transmission facilities encompasses the following principal services:
• electricity and gas supply and distribution and electricity transmission - revenue is recognised based on usage by customers (over time). Revenues are billed monthly and payment terms are 30 days; and
• construction work (principally for connections) - revenue is recognised over time as we provide access to our network. Where the customer pays up front, revenues are deferred as a contract liability or customer contributions (where they relate to government entities) and released over the life of the connection.
3. Revenue continued
(f) National Grid Ventures
National Grid Ventures generates revenue from electricity interconnectors, LNG at the Isle of Grain in the
The Group recognises revenue from transmission services through interconnectors and LNG importation at the Isle of Grain and
Electricity generation revenue is earned from the provision of energy services and supply capacity to produce energy for the use of customers of LIPA through a power supply agreement, where LIPA receives all of the energy and capacity from the asset until at least 2028. The arrangement is treated as an operating lease within the scope of the leasing standard where we act as lessor, with rental income being recorded as other revenue, which forms part of total revenue. Lease payments (capacity payments) are recognised on a straight-line basis and variable lease payments are recognised as the energy is generated.
Other revenue in the scope of IFRS 15 principally includes sales of renewables projects from NG Renewables to Emerald Energy Venture LLC (Emerald), which is jointly controlled by National Grid and
Other revenue, recognised in accordance with standards other than IFRS 15, primarily comprises adjustments in respect of the interconnector cap and floor and Use of Revenue regimes constructed by Ofgem for certain wholly owned interconnector subsidiaries. Under the cap and floor regime, where an interconnector expects to exceed its total five-year cap, a provision and reduction in revenue is recognised in the current reporting period. Where an interconnector does not expect to reach its five-year floor, either an asset will be recognised where a future inflow of economic benefits is considered virtually certain, or a contingent asset will be disclosed where the future inflow is concluded to be probable. Under the Use of Revenue framework, any revenues in excess of an agreed incentive level must be passed on as savings to consumers. Where the obligation to transfer excess revenues arises, a payable and reduction in revenue is recognised in the current reporting period.
(g) Other
Revenue in Other relates to our
3. Revenue continued
(h) Disaggregation of revenue
In the following tables, revenue is disaggregated by primary geographical market and major service lines. The table below reconciles disaggregated revenue with the Group's reportable segments (see note 2).
Revenue for the year ended 31 March 2025 |
£m |
£m |
£m |
New £m |
New York £m |
National Grid Ventures £m |
Other £m |
Total £m |
Revenue under IFRS 15 |
|
|
|
|
|
|
|
|
Transmission1 |
2,265 |
- |
46 |
85 |
252 |
879 |
1 |
3,528 |
Distribution |
- |
2,327 |
- |
4,193 |
6,371 |
- |
- |
12,891 |
System Operator |
- |
- |
966 |
- |
- |
- |
- |
966 |
Other2 |
29 |
90 |
- |
9 |
16 |
171 |
3 |
318 |
Total IFRS 15 revenue |
2,294 |
2,417 |
1,012 |
4,287 |
6,639 |
1,050 |
4 |
17,703 |
Other revenue |
|
|
|
|
|
|
|
|
Generation |
- |
- |
- |
- |
- |
384 |
- |
384 |
Other3 |
190 |
4 |
- |
19 |
50 |
(84) |
112 |
291 |
Total other revenue |
190 |
4 |
- |
19 |
50 |
300 |
112 |
675 |
Total revenue from continuing operations |
2,484 |
2,421 |
1,012 |
4,306 |
6,689 |
1,350 |
116 |
18,378 |
1. The
2. The
3. Other revenue, recognised in accordance with accounting standards other than IFRS 15, includes property sales by our
Geographical split for the year ended 31 March 2025 |
£m |
£m |
£m |
New £m |
New York £m |
National Grid Ventures £m |
Other £m |
Total £m |
Revenue under IFRS 15 |
|
|
|
|
|
|
|
|
|
2,294 |
2,417 |
1,012 |
- |
- |
889 |
1 |
6,613 |
US |
- |
- |
- |
4,287 |
6,639 |
161 |
3 |
11,090 |
Total IFRS 15 revenue |
2,294 |
2,417 |
1,012 |
4,287 |
6,639 |
1,050 |
4 |
17,703 |
Other revenue |
|
|
|
|
|
|
|
|
|
190 |
4 |
- |
- |
- |
(111) |
11 |
94 |
US |
- |
- |
- |
19 |
50 |
411 |
101 |
581 |
Total other revenue |
190 |
4 |
- |
19 |
50 |
300 |
112 |
675 |
Total revenue from continuing operations |
2,484 |
2,421 |
1,012 |
4,306 |
6,689 |
1,350 |
116 |
18,378 |
3. Revenue continued
Revenue for the year ended 31 March 2024 |
£m |
£m |
£m |
New England £m |
New York £m |
National Grid Ventures £m |
Other £m |
Total £m |
Revenue under IFRS 15 |
|
|
|
|
|
|
|
|
Transmission1 |
2,591 |
- |
(10) |
73 |
493 |
869 |
- |
4,016 |
Distribution |
- |
1,712 |
- |
3,786 |
5,500 |
- |
- |
10,998 |
System Operator |
- |
- |
3,763 |
- |
- |
- |
- |
3,763 |
Other2 |
25 |
73 |
- |
8 |
15 |
168 |
4 |
293 |
Total IFRS 15 revenue |
2,616 |
1,785 |
3,753 |
3,867 |
6,008 |
1,037 |
4 |
19,070 |
Other revenue |
|
|
|
|
|
|
|
|
Generation |
- |
- |
- |
- |
- |
360 |
- |
360 |
Other3 |
79 |
5 |
- |
81 |
86 |
(65) |
234 |
420 |
Total other revenue |
79 |
5 |
- |
81 |
86 |
295 |
234 |
780 |
Total revenue from continuing operations |
2,695 |
1,790 |
3,753 |
3,948 |
6,094 |
1,332 |
238 |
19,850 |
1. The
2. The
3. Other revenue, recognised in accordance with accounting standards other than IFRS 15, includes property sales by our
Geographical split for the year ended 31 March 2024 |
£m |
£m |
£m |
New England £m |
New York £m |
National Grid Ventures £m |
Other £m |
Total £m |
Revenue under IFRS 15 |
|
|
|
|
|
|
|
|
|
2,616 |
1,785 |
3,753 |
- |
- |
878 |
1 |
9,033 |
US |
- |
- |
- |
3,867 |
6,008 |
159 |
3 |
10,037 |
Total IFRS 15 revenue |
2,616 |
1,785 |
3,753 |
3,867 |
6,008 |
1,037 |
4 |
19,070 |
Other revenue |
|
|
|
|
|
|
|
|
|
79 |
5 |
- |
- |
- |
(76) |
22 |
30 |
US |
- |
- |
- |
81 |
86 |
371 |
212 |
750 |
Total other revenue |
79 |
5 |
- |
81 |
86 |
295 |
234 |
780 |
Total revenue from continuing operations |
2,695 |
1,790 |
3,753 |
3,948 |
6,094 |
1,332 |
238 |
19,850 |
Contract liabilities represent revenue to be recognised in future periods relating to contributions in aid of construction of £2,514 million (2024: £2,246 million).Revenue is recognised over the life of the asset. The asset lives for connections in
Future revenues in relation to unfulfilled performance obligations amount to £1.5 billion (2024: £6.1 billion). £1.5 billion (2024: £1.9 billion) relates to connection contracts in
The amount of revenue recognised for the year ended 31 March 2025 from performance obligations satisfied (or partially satisfied) in previous periods, mainly due to changes in the estimate of the stage of completion, is £nil (2024: £nil).
4. Exceptional items and remeasurements
To monitor our financial performance, we use an adjusted consolidated profit measure that excludes certain income and expenses. We exclude items from adjusted profit because, if included, these items could distort understanding of our performance for the year and the comparability between periods. This note analyses these items, which are included in our results for the year but are excluded from adjusted profit.
|
2025 |
2024 |
|
£m |
£m |
Included within operating profit |
|
|
Exceptional items: |
|
|
Provision for |
151 |
(498) |
Net gain on the sale of the ESO |
187 |
- |
Major transformation programme |
(74) |
- |
Changes in environmental provisions |
146 |
(496) |
Transaction, separation and integration costs1 |
(65) |
(44) |
Impairment of joint venture |
(303) |
- |
Cost efficiency programme |
- |
(65) |
IFA fire |
- |
92 |
|
42 |
(1,011) |
Remeasurements - commodity contract derivatives |
127 |
24 |
|
169 |
(987) |
Included within finance income and costs |
|
|
Remeasurements: |
|
|
Net gains/(losses) on financial assets at fair value through profit and loss |
1 |
4 |
Net gains on financing derivatives |
3 |
11 |
|
4 |
15 |
Included within share of post-tax results of joint ventures and associates |
|
|
Remeasurements: |
|
|
Net losses on financial instruments |
(2) |
(64) |
Total included within profit before tax |
171 |
(1,036) |
Included within tax |
|
|
Tax on exceptional items |
76 |
159 |
Tax on remeasurements |
(36) |
(7) |
|
40 |
152 |
Total exceptional items and remeasurements after tax |
211 |
(884) |
Analysis of total exceptional items and remeasurements after tax |
|
|
Exceptional items after tax |
118 |
(852) |
Remeasurements after tax |
93 |
(32) |
Total exceptional items and remeasurements after tax |
211 |
(884) |
1. Transaction, separation and integration costs represent the aggregate of distinct activities undertaken by the Group in the years presented.
Exceptional items
Management uses an exceptional items framework that has been discussed and approved by the Audit & Risk Committee. This follows a three-step process which considers the nature of the event, the financial materiality involved and any particular facts and circumstances. In considering the nature of the event, management focuses on whether the event is within the Group's control and how frequently such an event typically occurs. With respect to restructuring costs, these represent additional expenses incurred that are not related to the normal business and day-to-day activities. These can take place over multiple reporting periods given the scale of the Group, the nature and complexity of the transformation initiatives and due to the impact of strategic transactions. In determining the facts and circumstances, management considers factors such as ensuring consistent treatment between favourable and unfavourable transactions, the precedent for similar items, the number of periods over which costs will be spread or gains earned, and the commercial context for the particular transaction. The exceptional items framework was last updated in March 2022.
Items of income or expense that are considered by management for designation as exceptional items include significant restructurings, write-downs or impairments of non-current assets, significant changes in environmental or decommissioning provisions, integration of acquired businesses, gains or losses on disposals of businesses or investments and significant debt redemption costs as a consequence of transactions such as significant disposals or issues of equity, and the related tax, as well as deferred tax arising on changes to corporation tax rates.
4. Exceptional items and remeasurements continued
Costs arising from efficiency and transformation programmes include redundancy costs. Redundancy costs are charged to the consolidated income statement in the year in which a commitment is made to incur the costs and the main features of the restructuring plan have been announced to affected employees.
Set out below are details of the transactions against which we have considered the application of our exceptional items framework in each of the years for which results are presented.
2025
Provision for
During the prior year, the ESO's operating profit increased due to a substantial over-recovery of allowed revenues received under its regulatory framework. As described in note 3, under IFRS a corresponding liability is not recognised for the return of over-recoveries as this relates to future customers and services that have not yet been delivered. Following legislation to enable the separation of the ESO and the formation of the NESO, the Group recognised a liability of £498 million in the year ended 31 March 2024 representing the element of the over-recovery that was expected to be settled through the sale process. In the year ended 31 March 2025 the liability was remeasured at £347 million to reflect the final amount of over-recovered revenues that transferred through with the ESO on disposal on 1 October 2024 (see note 9).
Net gain on sale of the ESO
On 1 October 2024, the Group completed the disposal of the ESO to the
Major transformation programme
Following the announcement of our new strategic priorities in May 2024, the Group entered into a new four-year transformation programme designed to implement our refreshed strategy to be a pre-eminent pureplay networks business. In the period, the Group incurred £74 million of costs in relation to the programme. The costs recognised primarily relate to technology implementation costs, employee costs and professional fees incurred in delivering the programme. While the costs incurred since the commencement of the programme do not meet the quantitative threshold to be classified as exceptional on a standalone basis, when taken in aggregate with the costs expected to be incurred over the duration of the programme, we have concluded that the costs should be classified as exceptional in line with our exceptional items policy. The total cash outflow for the period was £62 million.
Changes in environmental provisions
In the US, we recognise environmental provisions related to the remediation of the Gowanus Canal, Newtown Creek and the former manufacturing gas plant facilities previously owned or operated by the Group or its predecessor companies. The sites are subject to both state and federal environmental remediation laws in the US. Potential liability for the historical contamination may be imposed on responsible parties jointly and severally, without regard to fault, even if the activities were lawful when they occurred. The provisions and the Group's share of estimated costs are re-evaluated at each reporting period. During the period, following discussions with the
The real discount rate applied to the Group's environmental provisions was also revised in the year to 2.0% (2024: 1.5%) to reflect the substantial and sustained change in US Government bond yield curves. The principal impact of this rate increase was a £82 million decrease in our US environmental provisions. The weighted average remaining duration of our cash flows is now around 10 years.
4. Exceptional items and remeasurements continued
Transaction, separation and integration costs
In May 2024, we announced the sale of NG Renewables and Grain LNG as part of our strategic focus on becoming a leading pureplay networks business. Transaction and separation costs of £26 million were incurred in relation to the planned disposal of NG Renewables and £8 million in relation to the planned disposal of Grain LNG. The costs incurred primarily related to professional fees and employee costs. In remeasuring the NG Renewables disposal group to fair value less costs to sell in accordance with IFRS 5, the Group has also recognised a £31 million impairment loss (see note 9). These costs have been classified as exceptional in accordance with our exceptional items policy. While the costs incurred in the current year in isolation are not sufficiently material to warrant classification as an exceptional item, when taken in aggregate with the respective disposals which are anticipated in the year ended 31 March 2026, the impact to the consolidated income statement incurred over both years will be sufficiently material to be classified as exceptional in line with our policy. The total cash outflow for the year was £6 million.
Impairment of joint venture
In the year, we agreed with our joint venture partner, RWE Renewables, that our investment in Community Offshore Wind, LLC will pause project development for the time being. The Group has determined that the investment currently has negligible value and an impairment of £303 million has been recognised.
2024
Provision for
As described above, during the prior year the ESO's operating profit increased due to a substantial over-recovery of allowed revenues received under its regulatory framework. The Group recognised a liability for the over-recovered revenues which were forecasted to transfer through the sales process.
Changes in environmental provisions
In the prior year, following discussions with the
Transaction, separation and integration costs
Separation costs of £11 million were incurred in relation to the disposal of NECO, £6 million in relation to the disposal of the
Cost efficiency programme
During the prior year, the Group incurred £65 million of costs in relation to the major cost efficiency programme announced in November 2021, that targeted at least £400 million savings per annum across the Group by the end of three years. The costs recognised in the period primarily related to redundancy provisions, employee costs and professional fees incurred in delivering the programme. While the costs incurred during the year did not meet the quantitative threshold to be classified as exceptional on a standalone basis, when taken in aggregate with the £142 million of costs incurred since the announcement of the programme, the costs qualified for exceptional treatment in line with our exceptional items policy. The total cash outflow for the year was £53 million. The cost efficiency programme completed in the prior year.
Fire at IFA converter station
In September 2021, a fire at the IFA1 converter station in Sellindge, Kent caused significant damage to infrastructure on site. In the period, the Group recognised net insurance claims of £92 million, which were recognised as exceptional in line with our exceptional items policy and consistent with related claims in the prior year. The total cash inflow in the period in relation to the insurance proceeds was £92 million.
4. Exceptional items and remeasurements continued
Remeasurements
Remeasurements comprise unrealised gains or losses recorded in the consolidated income statement arising from changes in the fair value of certain of our financial assets and liabilities accounted for at fair value through profit and loss (FVTPL). Once the fair value movements are realised (for example, when the derivative matures), the previously recognised fair value movements are then reversed through remeasurements and recognised within earnings before exceptional items and remeasurements. These assets and liabilities include commodity contract derivatives and financing derivatives to the extent that hedge accounting is not available or is not fully effective.
The unrealised gains or losses reported in profit and loss on certain additional assets and liabilities treated at FVTPL are also classified within remeasurements. These relate to financial assets (which fail the 'solely payments of principal and interest test' under IFRS 9), the money market fund investments used by Group Treasury for cash management purposes and the net foreign exchange gains and losses on borrowing activities. These are offset by foreign exchange gains and losses on financing derivatives measured at fair value. In all cases, these fair values increase or decrease because of changes in foreign exchange, commodity or other financial indices over which we have no control.
We report unrealised gains or losses relating to certain discrete classes of financial assets accounted for at FVTPL within adjusted profit. These comprise our portfolio of investments made by National Grid Partners and our investment in Sunrun Neptune 2016 LLC (both within NGV). The performance of these assets (including changes in fair value) is included in our assessment of adjusted profit for the relevant business units.
Remeasurements excluded from adjusted profit are made up of the following categories:
i. Net gains/(losses) on commodity contract derivatives represent mark-to-market movements on certain physical and financial commodity contract obligations in the US and
ii. Net gains/(losses) on financing derivatives comprise gains and losses arising on derivative financial instruments, net of interest accrued, used for the risk management of interest rate and foreign exchange exposures and the offsetting foreign exchange losses and gains on the associated borrowing activities. These exclude gains and losses for which hedge accounting has been effective and have been recognised directly in the consolidated statement of other comprehensive income or are offset by adjustments to the carrying value of debt. Net foreign exchange gains and losses on financing derivatives used for the risk management of foreign exchange exposures are offset by foreign exchange losses and gains on borrowing activities;
iii. Net gains/(losses) on financial assets measured at FVTPL comprise gains and losses on the investment funds held by our insurance captives which are categorised as FVTPL; and
iv. Unrealised net gains/(losses) on derivatives and other financial instruments within our joint ventures and associates.
5. Finance income and costs
|
|
2025 |
2024 |
|
|
£m |
£m |
Finance income (excluding remeasurements) |
|
|
|
Net interest income on pensions and other post-retirement benefit obligations |
|
98 |
100 |
Interest income on financial instruments: |
|
|
|
Bank deposits and other financial assets |
|
341 |
139 |
Dividends received on equities held at fair value through other comprehensive income (FVOCI) |
|
1 |
1 |
Other income |
|
9 |
4 |
|
|
449 |
244 |
Finance costs (excluding remeasurements) |
|
|
|
Interest expense on financial liabilities held at amortised cost: |
|
|
|
Bank loans and overdrafts |
|
(110) |
(140) |
Other borrowings1 |
|
(1,553) |
(1,424) |
Interest on derivatives |
|
(285) |
(277) |
Unwinding of discount on provisions and other payables |
|
(130) |
(102) |
Other interest |
|
(26) |
(31) |
Less: interest capitalised2 |
|
294 |
251 |
|
|
(1,810) |
(1,723) |
Remeasurements - Finance income |
|
|
|
Net gains/(losses) on FVTPL financial assets |
|
1 |
4 |
|
|
1 |
4 |
Remeasurements - Finance costs |
|
|
|
Net gains on financing derivatives³ |
|
|
|
Derivatives designated as hedges for hedge accounting |
|
4 |
13 |
Derivatives not designated as hedges for hedge accounting |
|
(1) |
(2) |
|
|
3 |
11 |
Total remeasurements - Finance income and costs |
|
4 |
15 |
|
|
|
|
Finance income |
|
450 |
248 |
Finance costs4 |
|
(1,807) |
(1,712) |
|
|
|
|
Net finance costs from continuing operations |
|
(1,357) |
(1,464) |
1. Includes interest expense on lease liabilities.
2. Interest on funding attributable to assets in the course of construction in the current year was capitalised at a rate of 4.3% (2024: 4.7%). In the
3. Includes a net foreign exchange gain on borrowing and investment activities of £241 million (2024: £271 million gain) offset by foreign exchange gains and losses on financing derivatives measured at fair value and the impacts of hedge accounting.
4. Finance costs include principal accretion on inflation-linked liabilities of £152 million (2024: £208 million).
6. Tax
Tax charged to the consolidated income statement - continuing operations
|
2025 |
2024 |
|
£m |
£m |
Tax before exceptional items and remeasurements |
861 |
983 |
Total tax reported within exceptional items and remeasurements |
(40) |
(152) |
Total tax charge from continuing operations |
821 |
831 |
Tax as a percentage of profit before tax
|
2025 |
2024 |
|
% |
% |
Before exceptional items and remeasurements - continuing operations |
24.7 |
24.1 |
After exceptional items and remeasurements - continuing operations |
22.5 |
27.3 |
|
2025 |
2024 |
|
£m |
£m |
Current tax: |
|
|
|
66 |
410 |
|
(36) |
(36) |
|
30 |
374 |
Overseas corporation tax |
47 |
82 |
Overseas corporation tax adjustment in respect of prior years |
(39) |
(90) |
|
8 |
(8) |
Total current tax from continuing operations |
38 |
366 |
Deferred tax: |
|
|
|
524 |
388 |
|
25 |
43 |
|
549 |
431 |
Overseas deferred tax |
195 |
(40) |
Overseas deferred tax adjustment in respect of prior years |
39 |
74 |
|
234 |
34 |
Total deferred tax from continuing operations |
783 |
465 |
|
|
|
Total tax charge from continuing operations |
821 |
831 |
The mandatory exception to recognising and disclosing information about the deferred tax assets and liabilities related to Pillar Two income taxes has been applied as required by IAS 12. The Pillar Two global minimum corporation tax rate of 15% introduced by the Organisation for Economic Co-operation and Development (OECD) was enacted into
Factors that may affect future tax charges
The main
In light of the US Government's desire to extend certain provisions of the 2017 Tax Cuts and Jobs Act (TCJA) expiring at the end of 2025, the US Congress and the US Administration are considering changes to federal tax legislation that could impact National Grid. However, since no changes have been substantively enacted at the balance sheet date, the income tax balances as at 31 March 2025 have been calculated at the prevailing tax rates based on the current tax laws.
7. Earnings per share (EPS)
Adjusted earnings and EPS, which exclude exceptional items and remeasurements, are provided to reflect the adjusted profit subtotals used by the Company. For further details of exceptional items and remeasurements, see note 4. We have included reconciliations from this additional EPS measure to earnings for both basic and diluted EPS to provide additional detail for these items. The EPS calculations are based on profit after tax attributable to equity shareholders of the parent company which excludes non-controlling interests.
(a) Basic EPS
|
Earnings |
EPS |
Earnings |
EPS |
|
2025 |
2025 |
2024 |
20241 |
|
£m |
pence |
£m |
pence |
Adjusted earnings from continuing operations |
2,615 |
55.6 |
3,100 |
77.7 |
Exceptional items and remeasurements after tax from continuing operations (see note 4) |
211 |
4.4 |
(884) |
(22.2) |
Earnings from continuing operations |
2,826 |
60.0 |
2,216 |
55.5 |
Adjusted earnings from discontinued operations (see note 9) |
4 |
- |
13 |
0.3 |
Exceptional items and remeasurements after tax from discontinued operations |
72 |
1.6 |
61 |
1.6 |
Earnings from discontinued operations |
76 |
1.6 |
74 |
1.9 |
Total adjusted earnings |
2,619 |
55.6 |
3,113 |
78.0 |
Total exceptional items and remeasurements after tax (including discontinued operations) |
283 |
6.0 |
(823) |
(20.6) |
Total earnings |
2,902 |
61.6 |
2,290 |
57.4 |
|
|
|
|
|
|
|
2025 |
|
20241 |
|
|
millions |
|
millions |
Weighted average number of ordinary shares - basic |
|
4,707 |
|
3,991 |
1. Comparative amounts have been restated to reflect the impact of the bonus element of the Rights Issue.
(b) Diluted EPS
|
Earnings |
EPS |
Earnings |
EPS |
|
2025 |
2025 |
2024 |
20241 |
|
£m |
pence |
£m |
pence |
Adjusted earnings from continuing operations |
2,615 |
55.4 |
3,100 |
77.3 |
Exceptional items and remeasurements after tax from continuing operations (see note 4) |
211 |
4.4 |
(884) |
(22.0) |
Earnings from continuing operations |
2,826 |
59.8 |
2,216 |
55.3 |
Adjusted earnings from discontinued operations |
4 |
- |
13 |
0.3 |
Exceptional items and remeasurements after tax from discontinued operations (see note 9) |
72 |
1.6 |
61 |
1.5 |
Earnings from discontinued operations |
76 |
1.6 |
74 |
1.8 |
Total adjusted earnings |
2,619 |
55.4 |
3,113 |
77.6 |
Total exceptional items and remeasurements after tax (including discontinued operations) |
283 |
6.0 |
(823) |
(20.5) |
Total earnings |
2,902 |
61.4 |
2,290 |
57.1 |
|
|
|
|
|
|
|
2025 |
|
20241 |
|
|
millions |
|
millions |
Weighted average number of ordinary shares - diluted |
|
4,729 |
|
4,008 |
1. Comparative amounts have been restated to reflect the impact of the bonus element of the Rights Issue.
8. Dividends
Interim dividends are recognised when they become payable to the Company's shareholders. Final dividends are recognised when they are approved by shareholders.
|
2025 |
|
2024 |
||||
|
Pence per share |
Cash dividend £m |
Scrip dividend £m |
|
Pence per share |
Cash dividend £m |
Scrip dividend £m |
Final dividend in respect of the prior year |
39.12 |
811 |
643 |
|
37.60 |
1,325 |
56 |
Interim dividend in respect of the current year |
15.84 |
718 |
59 |
|
19.40 |
393 |
320 |
|
54.96 |
1,529 |
702 |
|
57.00 |
1,718 |
376 |
For comparability purposes the table below presents dividends per share adjusted for a factor of 1.0811 to reflect the bonus element of the Rights Issue:
|
2025 |
|
2024 |
||||
|
Pence per share (actual) |
Impact of Rights Issue |
Pence per share (adjusted) |
|
Pence per share (actual) |
Impact of Rights Issue |
Pence per share (adjusted) |
Final dividend in respect of the prior year |
39.12 |
(2.93) |
36.19 |
|
37.60 |
(2.82) |
34.78 |
Interim dividend in respect of the current year |
15.84 |
- |
15.84 |
|
19.40 |
(1.46) |
17.94 |
|
54.96 |
(2.93) |
52.03 |
|
57.00 |
(4.28) |
52.72 |
The Directors are proposing a final dividend for the year ended 31 March 2025 of 30.88p per share that would absorb approximately £1,512 million of shareholders' equity (assuming all amounts are settled in cash). It will be paid on 17 July 2025 to shareholders who are on the register of members at 30 May 2025 (subject to shareholders' approval at the AGM). A scrip dividend will be offered as an alternative.
9. Assets held for sale and discontinued operations
Assets and businesses are classified as held for sale when their carrying amounts are recovered through sale rather than through continuing use. They only meet the held for sale condition when the assets are ready for immediate sale in their present condition, management is committed to the sale and it is highly probable that the sale will complete within one year. Once assets and businesses are classified as held for sale, depreciation and equity accounting ceases and the assets and businesses are remeasured if their carrying value exceeds their fair value less expected costs to sell.
The results and cash flows of assets or businesses classified as held for sale or sold during the year, that meet the criteria of being a major separate line of business or geographical area of operation, are shown separately from our continuing operations, and presented within discontinued operations in the income statement and cash flow statement.
The following assets and liabilities were classified as held for sale:
|
2025 |
|
2024 |
||||
|
Total assets held for sale £m |
Total liabilities held for sale £m |
Net assets/(liabilities) held for sale £m |
|
Total assets held for sale £m |
Total liabilities held for sale £m |
Net assets/(liabilities) held for sale £m |
|
- |
- |
- |
|
1,134 |
(1,427) |
(293) |
National Grid Renewables |
1,528 |
(108) |
1,420 |
|
- |
- |
- |
Grain LNG |
1,100 |
(326) |
774 |
|
- |
- |
- |
Investment in GasT TopCo Limited |
- |
- |
- |
|
689 |
- |
689 |
RAA |
- |
- |
- |
|
- |
(47) |
(47) |
Net assets/(liabilities) held for sale |
2,628 |
(434) |
2,194 |
|
1,823 |
(1,474) |
349 |
Gain on disposal of the ESO
In October 2023, legislation required to enable the separation of the ESO and the formation of the NESO, which will undertake responsibilities across both the electricity and gas systems, was passed through Parliament. The assets and liabilities of the ESO were consequently presented as held for sale in the consolidated financial statements in the year ended 31 March 2024. The disposal subsequently completed on 1 October 2024 for consideration of £673 million.
Based on the scale and pass-through nature of the ESO, it is not considered a separate major line of business or geographic operation under IFRS 5 for treatment as a discontinued operation, and its disposal is not part of a single coordinated plan being undertaken by the Group. Accordingly, the results have not been separately disclosed on the face of the income statement, and are instead included within the results from continuing operations. Financial information relating to the gain arising on disposal of the ESO is set out below:
|
|
£m |
Intangible assets |
|
485 |
Property, plant and equipment |
|
121 |
Trade and other receivables |
|
375 |
Pension asset |
|
16 |
Cash and cash equivalents |
|
51 |
Financial investments |
|
501 |
Total assets on disposal |
|
1,549 |
Borrowings |
|
(13) |
Other liabilities |
|
(703) |
Provision for |
|
(347) |
Total liabilities on disposal |
|
(1,063) |
Net assets on disposal |
|
486 |
|
|
|
Total consideration received¹ |
|
673 |
|
|
|
Gain on sale |
|
187 |
1. Included within total consideration is deferred proceeds of £45 million which were settled after 31 March 2025.
Up until its disposal, the ESO generated profit after tax of £103 million for the year ended 31 March 2025 (2024: £178 million profit; 2023: £182 million profit).
9. Assets held for sale and discontinued operations continued
NG Renewables and Grain LNG
On 24 February 2025, the Group agreed to sell NG Renewables, its US onshore renewables business, to Brookfield Asset Management. Completion of the transaction will be subject to certain consents and regulatory approvals and is expected to complete in the first half of the year ending 31 March 2026. The Group has also previously announced its intention to sell Grain LNG, its
The following assets and liabilities were classified as held for sale at 31 March 2025.
|
National Grid Renewables |
Grain LNG |
|
£m |
£m |
Goodwill |
53 |
- |
Other intangible assets |
- |
25 |
Property, plant and equipment |
340 |
898 |
Investments in joint ventures and associates |
873 |
- |
Trade and other receivables |
51 |
31 |
Cash and cash equivalents |
30 |
123 |
Financial investments |
40 |
- |
Other assets |
141 |
23 |
Total assets |
1,528 |
1,100 |
Borrowings |
(2) |
(132) |
Other liabilities |
(106) |
(194) |
Total liabilities |
(108) |
(326) |
Net assets |
1,420 |
774 |
The Group has recognised a £31 million impairment loss on remeasuring the NG Renewables disposal group to fair value less costs to sell, with the loss allocated to goodwill. No impairment losses were recognised following reclassification of the Grain LNG assets and liabilities classified to held for sale. The aggregate profit after tax for NG Renewables and Grain LNG for the period ended 31 March 2025 was £60 million (2024: £49 million).
The
On 31 January 2023, the Group disposed of 100% of the
The FAA was partially exercised by the Consortium on 11 March 2024 and the Group disposed of 20% of the 40% interest in GasT TopCo Limited, as detailed in the Annual Report and Accounts for the year ended 31 March 2024. As part of the transaction, the Group also entered into a new agreement with the Consortium, the Remaining Acquisition Agreement (the 'RAA'), to replace the FAA option for the potential sale of all or part of the remaining 20% equity interest in GasT TopCo Limited.
On 26 July 2024, the Consortium exercised its option under the RAA and the disposal of the Group's remaining interest in GasT TopCo Limited completed on 26 September 2024. The total sales proceeds were £686 million and the gain on disposal, after transaction costs, was £25 million.
The disposal of the Group's remaining interest in GasT TopCo Limited was the final stage of the plan to dispose of the
9. Assets held for sale and discontinued operations continued
The summary income statements for the years ended 31 March 2025 and 2024 are as follows:
|
Before exceptional items and remeasurements |
|
Exceptional items and remeasurements |
|
Total |
|||
|
2025 |
2024 |
|
2025 |
2024 |
|
2025 |
2024 |
|
£m |
£m |
|
£m |
£m |
|
£m |
£m |
Operating profit |
- |
- |
|
- |
- |
|
- |
- |
Finance income |
5 |
17 |
|
- |
- |
|
5 |
17 |
Finance costs1 |
- |
- |
|
47 |
62 |
|
47 |
62 |
Profit before tax |
5 |
17 |
|
47 |
62 |
|
52 |
79 |
Tax |
(1) |
(4) |
|
- |
3 |
|
(1) |
(1) |
Profit after tax from discontinued operations |
4 |
13 |
|
47 |
65 |
|
51 |
78 |
Gain/(loss) on disposal |
- |
- |
|
25 |
(4) |
|
25 |
(4) |
Total profit after tax from discontinued operations |
4 |
13 |
|
72 |
61 |
|
76 |
74 |
1. Exceptional finance costs include the remeasurement of the FAA option and the RAA.
The summary statements of comprehensive income for the years ended 31 March 2025 and 2024 are as follows:
|
2025 |
2024 |
|
£m |
£m |
Profit after tax from discontinued operations |
76 |
74 |
Other comprehensive (loss)/income from discontinued operations |
|
|
Items from discontinued operations that may be reclassified subsequently to profit or loss: |
|
|
Net (losses)/gains on investments in debt instruments measured at fair value through other comprehensive income |
(13) |
13 |
Tax on items that may be reclassified subsequently to profit or loss |
3 |
(3) |
Total (losses)/gains from discontinued operations that may be reclassified subsequently to profit or loss |
(10) |
10 |
Other comprehensive (loss)/income for the year, net of tax from discontinued operations |
(10) |
10 |
Total comprehensive income for the year from discontinued operations |
66 |
84 |
Details of the cash flows relating to discontinued operations are set out within the consolidated cash flow statement.
10. Pensions and other post-retirement benefit obligations
|
2025 |
2024 |
|
£m |
£m |
Present value of funded obligations |
(16,154) |
(17,601) |
Fair value of plan assets |
18,441 |
19,733 |
|
2,287 |
2,132 |
Present value of unfunded obligations |
(247) |
(266) |
Other post-employment liabilities |
(47) |
(52) |
|
1,993 |
1,814 |
Restrictions on asset recognised |
(77) |
- |
Net defined benefit asset |
1,916 |
1,814 |
Represented by: |
|
|
Liabilities |
(573) |
(593) |
Assets |
2,489 |
2,407 |
|
1,916 |
1,814 |
The net pensions and other post-retirement benefit obligations position, as recorded under IAS 19, at 31 March 2025 was a net asset of £1,916 million compared to a net asset of £1,814 million at 31 March 2024. The movement of £102 million reflects falls in gross asset values, partially offset by changes in
Actuarial Assumptions:
|
|
|
US pensions |
|
US other post-retirement benefits |
|||
|
2025 |
2024 |
|
2025 |
2024 |
|
2025 |
2024 |
|
% |
% |
|
% |
% |
|
% |
% |
Discount rate - past service |
5.73 |
4.87 |
|
5.50 |
5.15 |
|
5.50 |
5.15 |
Discount rate - future service |
5.95 |
4.92 |
|
5.50 |
5.15 |
|
5.50 |
5.15 |
Rate of increase in RPI - past service |
2.99 |
3.05 |
|
n/a |
n/a |
|
n/a |
n/a |
Rate of increase in RPI - future service |
2.85 |
2.92 |
|
n/a |
n/a |
|
n/a |
n/a |
Salary increases |
3.08 |
3.10 |
|
4.50 |
4.50 |
|
4.50 |
4.50 |
Initial healthcare cost trend rate |
n/a |
n/a |
|
n/a |
n/a |
|
7.80 |
7.10 |
Ultimate healthcare cost trend rate |
n/a |
n/a |
|
n/a |
n/a |
|
4.50 |
4.50 |
11. Net debt
Net debt is comprised as follows:
|
2025 |
2024 |
|
£m |
£m |
Cash and cash equivalents |
1,178 |
559 |
Current financial investments |
5,753 |
3,699 |
Borrowings |
(47,539) |
(47,072) |
Financing derivatives1 |
(763) |
(793) |
|
(41,371) |
(43,607) |
1. The derivatives balance included in net debt excludes the commodity derivative liabilities of £43 million (2024: assets of £83 million).
12. Reconciliation of net cash flow to movement in net debt
|
2025 |
2024 |
|
£m |
£m |
Increase/(decrease) in cash and cash equivalents |
765 |
427 |
Increase/(decrease) in financial investments |
2,274 |
993 |
(Increase)/decrease in borrowings |
429 |
(2,976) |
Increase in related derivatives1 |
352 |
140 |
Change in debt resulting from cash flows |
3,820 |
(1,416) |
Changes in fair value of financial assets and liabilities and exchange movements |
756 |
703 |
Net interest charge on the components of net debt |
(1,610) |
(1,689) |
Other non-cash movements |
(207) |
(209) |
Movement in net debt (net of related derivative financial instruments) in the year |
2,759 |
(2,611) |
Net debt (net of related derivative financial instruments) at start of year |
(43,607) |
(40,973) |
Reclassification to held for sale |
(523) |
(23) |
Net debt (net of related derivative financial instruments) at end of year |
(41,371) |
(43,607) |
1. The derivatives balance included in net debt excludes the commodity derivative liabilities of £43 million (2024: assets of £83 million).
|
2025 |
|
2024 |
||
|
Borrowings and other £m |
Financing derivatives £m |
|
Borrowings and other £m |
Financing derivatives £m |
Cash flows per financing activities section of cash flow statement: |
|
|
|
|
|
Proceeds received from loans |
3,237 |
- |
|
5,563 |
- |
Repayment of loans |
(2,861) |
- |
|
(1,701) |
- |
Payments of lease liabilities |
(130) |
- |
|
(118) |
- |
Net movements in short-term borrowings |
925 |
- |
|
544 |
- |
Cash inflows on derivatives |
- |
62 |
|
- |
86 |
Cash outflows on derivatives |
- |
(106) |
|
- |
(58) |
Interest paid |
(1,608) |
(312) |
|
(1,330) |
(297) |
Cash flows per financing activities section of cash flow statement |
(437) |
(356) |
|
2,958 |
(269) |
Adjustments: |
|
|
|
|
|
Non-net debt-related items |
8 |
- |
|
18 |
- |
Derivative cash (outflow)/inflow in relation to capital expenditure |
- |
(9) |
|
- |
(5) |
Derivative cash (outflow)/inflow included in revenue |
- |
8 |
|
- |
11 |
Derivative cash inflows per investing section of cash flow statement |
- |
11 |
|
- |
123 |
Derivative cash outflows per investing section of cash flow statement |
- |
(6) |
|
- |
- |
Cash flows relating to financing liabilities within net debt |
(429) |
(352) |
|
2,976 |
(140) |
|
|
|
|
|
|
Analysis of changes in net debt: |
|
|
|
|
|
Borrowings |
(429) |
- |
|
2,976 |
- |
Financing derivatives |
- |
(352) |
|
- |
(140) |
Cash flow movements relating to financing liabilities within net debt |
(429) |
(352) |
|
2,976 |
(140) |
13. Post balance sheet events
On 6 May 2025, NGG Finance plc issued an irrevocable notice of redemption for the £1 billion 5.625% fixed rate resettable capital securities. This was to redeem all outstanding securities on the first optional redemption date of 8 June 2025. The maturity of the securities as at the reporting date was 18 June 2073. In light of this information, the Group estimates that the financial effect of the settlement of this liability for cash in full is the face value of the borrowing as well as the interest accrued, which amounted to £1,044 million as at 31 March 2025.
Alternative performance measures/
non-IFRS reconciliations
Within the Annual Report, a number of financial measures are presented. These measures have been categorised as alternative performance measures (APMs), as per the European Securities and Markets Authority (ESMA) guidelines and the Securities and Exchange Commission (SEC) conditions for use of non-GAAP financial measures.
An APM is a financial measure of historical or future financial performance, financial position, or cash flows, other than a financial measure defined under IFRS. The Group uses a range of these measures to provide a better understanding of its underlying performance. APMs are reconciled to the most directly comparable IFRS financial measure where practicable.
Following the Rights Issue and the restatement of prior year earnings per share to reflect the impact of the bonus element within the IFRS results, the same restatement has been applied to all our earnings per share APM metric comparatives. We have also changed the methodology used to calculate our Group RoE metric, as noted in the detailed calculation. Comparative amounts have been restated accordingly.
The Group has defined the following financial measures as APMs derived from IFRS: net revenue, the various adjusted operating profit, earnings and earnings per share metrics detailed in the 'adjusted profit measures' section below, net debt, funds from operations (FFO), FFO interest cover and retained cash flow (RCF)/adjusted net debt. For each of these we present a reconciliation to the most directly comparable IFRS measure. We present 'constant currency' comparative period performance and capital investment by applying the current year average exchange rate to the relevant US dollar amounts in the comparative periods presented, to remove the year-on-year impact of foreign exchange translation.
We also have a number of APMs derived from regulatory measures which have no basis under IFRS; we call these Regulatory Performance Measures (RPMs). They comprise: Group RoE, operating company RoE, regulated asset base, regulated financial performance, regulatory gearing, asset growth and regulated asset growth. These measures include the inputs used by utility regulators to set the allowed revenues for many of our businesses.
In previous years, we additionally used Value Added and Value Growth APMs to monitor the performance of the Group. These metrics were linked to Executive LTPP incentive awards that fully vested in 2023/24. On the basis that the Group no longer uses these measures, the disclosure of these additional Group APMs has been discontinued in 2024/25.
We use RPMs to monitor progress against our regulatory agreements and certain aspects of our strategic objectives. Further, targets for certain of these performance measures are included in the Company's Annual Performance Plan (APP) and LTPP and contribute to how we reward our employees. As such, we believe that they provide close correlation to the economic value we generate for our shareholders and are therefore important supplemental measures for our shareholders to understand the performance of the business and to ensure a complete understanding of Group performance.
As the starting point for our RPMs is not IFRS, and these measures are not governed by IFRS, we are unable to provide meaningful reconciliations to any directly comparable IFRS measures, as differences between IFRS and the regulatory recognition rules applied have built up over many years. Instead, for each of these we present an explanation of how the measure has been determined and why it is important, and an overview as to why it would not be meaningful to provide a reconciliation to IFRS.
Alternative performance measures
Net revenue and underlying net revenue
'Net revenue' is revenue less pass-through costs, such as
Year ended 31 March 2025 |
Gross revenue £m |
Pass- through costs £m |
Net revenue £m |
Timing £m |
Underlying net revenue £m |
|
2,619 |
(455) |
2,164 |
151 |
2,315 |
|
2,424 |
(185) |
2,239 |
(407) |
1,832 |
|
1,029 |
(1,217) |
(188) |
479 |
291 |
New England |
4,306 |
(1,658) |
2,648 |
(61) |
2,587 |
|
6,689 |
(2,487) |
4,202 |
343 |
4,545 |
National Grid Ventures |
1,397 |
- |
1,397 |
- |
1,397 |
Other |
122 |
- |
122 |
- |
122 |
Sales between segments |
(208) |
- |
(208) |
- |
(208) |
Total - continuing operations |
18,378 |
(6,002) |
12,376 |
505 |
12,881 |
Discontinued operations |
- |
- |
- |
- |
- |
Total |
18,378 |
(6,002) |
12,376 |
505 |
12,881 |
Year ended 31 March 2024 |
Gross revenue £m |
Pass- through costs £m |
Net revenue £m |
Timing £m |
Underlying net revenue £m |
|
2,735 |
(225) |
2,510 |
(363) |
2,147 |
|
1,795 |
(233) |
1,562 |
159 |
1,721 |
|
3,788 |
(2,605) |
1,183 |
(800) |
383 |
New England |
3,948 |
(1,653) |
2,295 |
69 |
2,364 |
|
6,094 |
(2,057) |
4,037 |
20 |
4,057 |
National Grid Ventures |
1,389 |
- |
1,389 |
- |
1,389 |
Other |
244 |
- |
244 |
- |
244 |
Sales between segments |
(143) |
- |
(143) |
- |
(143) |
Total - continuing operations |
19,850 |
(6,773) |
13,077 |
(915) |
12,162 |
Discontinued operations |
- |
- |
- |
- |
- |
Total |
19,850 |
(6,773) |
13,077 |
(915) |
12,162 |
Adjusted profit measures
In considering the financial performance of our business and segments, we use various adjusted profit measures in order to aid comparability of results year-on-year. The various measures are presented on pages 12 to 19 and reconciled below.
Adjusted results: These exclude the impact of exceptional items and remeasurements that are treated as discrete transactions under IFRS and can accordingly be classified as such. This is a measure used by management that is used to derive part of the incentive target set annually for remunerating certain Executive Directors, and further details of these items are included in note 4.
Underlying results: Further adapts our adjusted results for continuing operations to take account of volumetric and other revenue timing differences arising due to the in-year difference between allowed and collected revenues, including revenue incentives, as governed by our rate plans in the US or regulatory price controls in the
Constant currency: 'Constant Currency Basis' refers to the reporting of the actual results against the results for the same period last year which, in respect of any US dollar currency denominated activity, have been translated using the average US dollar exchange rate for the year ended 31 March 2025, which was $1.27 to £1.00. The average rate for the year ended 31 March 2024, was $1.26 to £1.00. Assets and liabilities as at 31 March 2024 have been retranslated at the closing rate at 31 March 2025 of $1.29 to £1.00. The closing rate for the reporting date 31 March 2024 was $1.26 to £1.00.
Reconciliation of statutory, adjusted and underlying profits from continuing operations at actual exchange rates
Year ended 31 March 2025 |
Statutory £m |
Exceptionals and remeasurements £m |
Adjusted £m |
Timing £m |
Major storm costs £m |
Deferred tax on underlying profits in NGET and NGED £m |
Underlying £m |
|
1,277 |
- |
1,277 |
151 |
- |
- |
1,428 |
|
1,598 |
12 |
1,610 |
(407) |
- |
- |
1,203 |
|
(213) |
(151) |
(364) |
479 |
- |
- |
115 |
New England |
1,008 |
(26) |
982 |
(61) |
3 |
- |
924 |
|
1,269 |
(246) |
1,023 |
343 |
84 |
- |
1,450 |
National Grid Ventures |
5 |
375 |
380 |
- |
- |
- |
380 |
Other |
(10) |
(133) |
(143) |
- |
- |
- |
(143) |
Total operating profit |
4,934 |
(169) |
4,765 |
505 |
87 |
- |
5,357 |
Net finance costs |
(1,357) |
(4) |
(1,361) |
- |
- |
- |
(1,361) |
Share of post-tax results of joint ventures and associates |
73 |
2 |
75 |
- |
- |
- |
75 |
Profit before tax |
3,650 |
(171) |
3,479 |
505 |
87 |
- |
4,071 |
Tax |
(821) |
(40) |
(861) |
(133) |
(23) |
401 |
(616) |
Profit after tax |
2,829 |
(211) |
2,618 |
372 |
64 |
401 |
3,455 |
Year ended 31 March 2024 |
Statutory £m |
Exceptionals and remeasurements £m |
Adjusted £m |
Timing £m |
Major storm costs £m |
Deferred tax on underlying profits in NGET and NGED £m |
Underlying £m |
|
1,674 |
3 |
1,677 |
(363) |
- |
- |
1,314 |
|
975 |
18 |
993 |
159 |
- |
- |
1,152 |
|
382 |
498 |
880 |
(800) |
- |
- |
80 |
New England |
641 |
2 |
643 |
69 |
90 |
- |
802 |
|
362 |
498 |
860 |
20 |
136 |
- |
1,016 |
National Grid Ventures |
558 |
(89) |
469 |
- |
- |
- |
469 |
Other |
(117) |
57 |
(60) |
- |
- |
- |
(60) |
Total operating profit |
4,475 |
987 |
5,462 |
(915) |
226 |
- |
4,773 |
Net finance costs |
(1,464) |
(15) |
(1,479) |
- |
- |
- |
(1,479) |
Share of post-tax results of joint ventures and associates |
37 |
64 |
101 |
- |
- |
- |
101 |
Profit before tax |
3,048 |
1,036 |
4,084 |
(915) |
226 |
- |
3,395 |
Tax |
(831) |
(152) |
(983) |
227 |
(61) |
302 |
(515) |
Profit after tax |
2,217 |
884 |
3,101 |
(688) |
165 |
302 |
2,880 |
Operating profit exceptional items and remeasurements split by segment
Year ended 31 March 2025 |
ESO BSUoS provision |
Environmental provision |
Gain on disposal of |
Major transformation programme |
Transaction, separation and integration costs |
Exceptional impairment |
Commodity remeasurements |
Exceptionals and remeasurements |
|
- |
- |
- |
- |
- |
- |
- |
- |
|
- |
- |
- |
(12) |
- |
- |
- |
(12) |
|
151 |
- |
- |
- |
- |
- |
- |
151 |
New England |
- |
4 |
- |
(7) |
- |
- |
29 |
26 |
|
- |
142 |
- |
(9) |
- |
- |
113 |
246 |
National Grid Ventures |
- |
- |
- |
- |
(57) |
(303) |
(15) |
(375) |
Other |
- |
- |
187 |
(46) |
(8) |
- |
- |
133 |
Total operating profit exceptional items and remeasurements |
151 |
146 |
187 |
(74) |
(65) |
(303) |
127 |
169 |
Year ended 31 March 2024 |
ESO BSuoS provision |
Environmental provision |
IFA fire |
Cost efficiency programme |
Transaction, separation and integration costs |
Commodity remeasurements |
Exceptionals and remeasurements |
|
- |
- |
- |
(2) |
(1) |
- |
(3) |
|
- |
- |
- |
- |
(18) |
- |
(18) |
|
(498) |
- |
- |
- |
- |
- |
(498) |
New England |
- |
- |
- |
(6) |
(11) |
15 |
(2) |
|
- |
(496) |
- |
(10) |
- |
8 |
(498) |
National Grid Ventures |
- |
- |
92 |
(3) |
- |
- |
89 |
Other |
- |
- |
- |
(44) |
(14) |
1 |
(57) |
Total operating profit exceptional items and remeasurements |
(498) |
(496) |
92 |
(65) |
(44) |
24 |
(987) |
Reconciliation of adjusted and underlying earnings from continuing operations at constant currency
|
|
|
At constant currency |
|||||
Year ended 31 March 2024 |
Adjusted at actual exchange rate |
|
Constant currency adjustment |
Adjusted |
Timing |
Major storm costs |
Deferred tax on underlying profits in NGET and NGED |
Underlying |
£m |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
|
1,677 |
|
- |
1,677 |
(363) |
- |
- |
1,314 |
|
993 |
|
- |
993 |
159 |
- |
- |
1,152 |
|
880 |
|
- |
880 |
(800) |
- |
- |
80 |
New England |
643 |
|
(2) |
641 |
69 |
90 |
- |
800 |
|
860 |
|
(3) |
857 |
20 |
136 |
- |
1,013 |
National Grid Ventures |
469 |
|
- |
469 |
- |
- |
- |
469 |
Other |
(60) |
|
|
(60) |
- |
- |
- |
(60) |
Total operating profit |
5,462 |
|
(5) |
5,457 |
(915) |
226 |
- |
4,768 |
Net finance costs |
(1,479) |
|
2 |
(1,477) |
- |
- |
- |
(1,477) |
Share of post-tax results of joint ventures and associates |
101 |
|
- |
101 |
- |
- |
- |
101 |
Profit before tax |
4,084 |
|
(3) |
4,081 |
(915) |
226 |
- |
3,392 |
Tax |
(983) |
|
1 |
(982) |
227 |
(61) |
302 |
(514) |
Profit after tax |
3,101 |
|
(2) |
3,099 |
(688) |
165 |
302 |
2,878 |
Attributable to non-controlling interests |
(1) |
|
- |
(1) |
- |
- |
- |
(1) |
Earnings |
3,100 |
|
(2) |
3,098 |
(688) |
165 |
302 |
2,877 |
Earnings per share (pence)1 |
77.7 |
|
(0.1) |
77.6 |
(17.2) |
4.1 |
7.6 |
72.1 |
1. Comparative amounts have been restated to reflect the impact of the bonus element of the Rights Issue.
Earnings per share calculations from continuing operations
The table below reconciles the profit after tax from continuing operations as per the previous tables back to the earnings per share from continuing operations for each of the adjusted profit measures.
Year ended 31 March 2025 |
Profit after tax £m |
Non-controlling interest £m |
Profit after tax attributable to the parent £m |
Weighted average number of shares millions |
Earnings per share pence |
Statutory |
2,829 |
(3) |
2,826 |
4,707 |
60.0 |
Adjusted |
2,618 |
(3) |
2,615 |
4,707 |
55.6 |
Underlying |
3,455 |
(3) |
3,452 |
4,707 |
73.3 |
Year ended 31 March 2024 |
Profit after tax £m |
Non-controlling interest £m |
Profit after tax attributable to the parent £m |
Weighted average number of shares millions1 |
Earnings per share pence1 |
Statutory |
2,217 |
(1) |
2,216 |
3,991 |
55.5 |
Adjusted |
3,101 |
(1) |
3,100 |
3,991 |
77.7 |
Underlying |
2,880 |
(1) |
2,879 |
3,991 |
72.1 |
Underlying at constant currency |
2,878 |
(1) |
2,877 |
3,991 |
72.1 |
1. Comparative amounts have been restated to reflect the impact of the bonus element of the Rights Issue.
Reconciliation of total Group statutory operating profit to adjusted earnings (including and excluding the impact of timing, major storm costs and deferred tax on underlying profits in NGET and NGED)
|
Adjusted |
|
Underlying |
||
|
2025 |
2024 |
|
2025 |
2024 |
|
£m |
£m |
|
£m |
£m |
Continuing operations |
|
|
|
|
|
Adjusted operating profit |
4,765 |
5,462 |
|
5,357 |
4,773 |
Adjusted net finance costs |
(1,361) |
(1,479) |
|
(1,361) |
(1,479) |
Share of post-tax results of joint ventures and associates |
75 |
101 |
|
75 |
101 |
Adjusted profit before tax |
3,479 |
4,084 |
|
4,071 |
3,395 |
Adjusted tax |
(861) |
(983) |
|
(616) |
(515) |
Adjusted profit after tax |
2,618 |
3,101 |
|
3,455 |
2,880 |
Attributable to non-controlling interests |
(3) |
(1) |
|
(3) |
(1) |
Adjusted earnings from continuing operations |
2,615 |
3,100 |
|
3,452 |
2,879 |
Exceptional items after tax |
118 |
(852) |
|
118 |
(852) |
Remeasurements after tax |
93 |
(32) |
|
93 |
(32) |
Earnings from continuing operations |
2,826 |
2,216 |
|
3,663 |
1,995 |
Reconciliation of adjusted EPS to statutory earnings (including and excluding the impact of timing, major storm costs and deferred tax on underlying profits in NGET and NGED)
|
Including timing, major storm costs and deferred tax on underlying profits in NGET and NGED |
|
Excluding timing, major storm costs and deferred tax on underlying profits in NGET and NGED |
||
|
2025 |
20241 |
|
2025 |
20241 |
Year ended 31 March |
pence |
pence |
|
pence |
pence |
Adjusted EPS from continuing operations |
55.6 |
77.7 |
|
73.3 |
72.1 |
Exceptional items and remeasurements after tax from continuing operations |
4.4 |
(22.2) |
|
4.4 |
(22.2) |
EPS from continuing operations |
60.0 |
55.5 |
|
77.7 |
49.9 |
Adjusted EPS from discontinued operations |
- |
0.3 |
|
- |
0.3 |
Exceptional items and remeasurements after tax from discontinued operations |
1.6 |
1.6 |
|
1.6 |
1.6 |
EPS from discontinued operations |
1.6 |
1.9 |
|
1.6 |
1.9 |
Total adjusted EPS from continuing and discontinued operations |
55.6 |
78.0 |
|
73.3 |
72.4 |
Total exceptional items and remeasurements after tax from continuing and discontinued operations |
6.0 |
(20.6) |
|
6.0 |
(20.6) |
Total Group EPS from continuing and discontinued operations |
61.6 |
57.4 |
|
79.3 |
51.8 |
1. Comparative amounts have been restated to reflect the impact of the bonus element of the Rights Issue.
Timing impacts
Under the Group's regulatory frameworks, the majority of the revenues that National Grid is allowed to collect each year are governed by a regulatory price control or rate plan. If we collect more than the allowed revenue, adjustments will be made to future prices to reflect this over-recovery, and if we collect less than the allowed level of revenue, adjustments will be made to future prices to reflect the under-recovery. A number of costs in the
|
Electricity Transmission £m |
Electricity Distribution £m |
Electricity System Operator £m |
New £m |
New York £m |
Continuing £m |
Discontinued £m |
Total £m |
1 April 2024 opening balance1 |
160 |
(282) |
941 |
(452) |
662 |
1,029 |
- |
1,029 |
(Under)/over-recovery |
(151) |
407 |
(479) |
61 |
(343) |
(505) |
- |
(505) |
Disposal |
- |
- |
(462) |
- |
- |
(462) |
- |
(462) |
31 March 2025 closing balance to (recover)/return2 |
9 |
125 |
- |
(391) |
319 |
62 |
- |
62 |
|
Electricity Transmission £m |
Electricity Distribution £m |
Electricity System Operator £m |
New England £m |
New York £m |
Continuing £m |
Discontinued £m |
Total £m |
1 April 2023 opening balance1 |
(213) |
(124) |
77 |
(383) |
682 |
39 |
- |
39 |
(Under)/over-recovery |
363 |
(159) |
800 |
(69) |
(20) |
915 |
- |
915 |
31 March 2024 closing balance to (recover)/return2 |
150 |
(283) |
877 |
(452) |
662 |
954 |
- |
954 |
1. Opening balances have been restated to reflect the finalisation of calculated over/(under)-recoveries in both the
2. The closing balance at 31 March 2025 was £65 million over-recovered (translated at the closing rate of $1.29:£1). 31 March 2024 was £954 million over-recovered (including discontinued operations and translated at the closing rate of $1.26:£1).
Capital investment
Capital investment measures are presented at actual exchange rates, but are also shown on a constant currency basis to show the year-on-year comparisons excluding any impact of foreign currency translation movements.
|
At actual exchange rates |
|
At constant currency |
||||
Year ended 31 March |
2025 |
2024 |
% |
|
2025 |
2024 |
% |
£m |
£m |
change |
|
£m |
£m |
change |
|
|
2,999 |
1,912 |
57 |
|
2,999 |
1,912 |
57 |
|
1,426 |
1,247 |
14 |
|
1,426 |
1,247 |
14 |
|
- |
85 |
(100) |
|
- |
85 |
(100) |
New England |
1,751 |
1,673 |
5 |
|
1,751 |
1,668 |
5 |
|
3,289 |
2,654 |
24 |
|
3,289 |
2,645 |
24 |
Capital investment (regulated networks) |
9,465 |
7,571 |
25 |
|
9,465 |
7,557 |
25 |
National Grid Ventures |
378 |
662 |
(43) |
|
378 |
661 |
(43) |
Other |
4 |
2 |
100 |
|
4 |
2 |
100 |
Group capital investment - continuing |
9,847 |
8,235 |
20 |
|
9,847 |
8,220 |
20 |
Discontinued operations |
- |
- |
- |
|
- |
- |
- |
Group capital investment - total |
9,847 |
8,235 |
20 |
|
9,847 |
8,220 |
20 |
Capital expenditure
Capital expenditure (for the purposes of measuring green capex aligned to the EU Taxonomy) comprises additions to property, plant and equipment and intangible assets, but excludes capital prepayments and equity contributions to joint ventures and associates during the period.
|
2025 |
2024 |
£m |
£m |
|
Asset type: |
|
|
Property, plant and equipment |
8,894 |
7,124 |
Non-current intangible assets |
478 |
481 |
Transfers from prepayments |
87 |
43 |
Group capital expenditure - continuing |
9,459 |
7,648 |
Equity investments in joint ventures and associates |
116 |
332 |
Capital expenditure prepayments |
359 |
298 |
Transfers to capital expenditure additions |
(87) |
(43) |
Group capital investment - continuing |
9,847 |
8,235 |
Net debt
See notes 11 and 12 for reconciliation of net debt.
Funds from operations and interest cover
FFO are the cash flows generated by the operations of the Group. Credit rating metrics, including FFO, are used as indicators of balance sheet strength.
Year ended 31 March |
2025 |
2024¹ |
£m |
£m |
|
Interest expense (income statement) |
1,810 |
1,723 |
Hybrid interest reclassified as dividend |
(37) |
(38) |
Capitalised interest |
294 |
251 |
Pensions interest adjustment |
13 |
9 |
Unwinding of discount on provisions |
(130) |
(102) |
Pension interest |
- |
94 |
Adjusted interest expense |
1,950 |
1,937 |
Net cash inflow from operating activities |
6,808 |
6,939 |
Interest received on financial instruments |
332 |
148 |
Interest paid on financial instruments |
(1,920) |
(1,627) |
Dividends received |
126 |
176 |
Working capital adjustment |
(104) |
49 |
Excess employer pension contributions |
26 |
27 |
Hybrid interest reclassified as dividend |
37 |
38 |
Add back accretions |
152 |
208 |
Difference in net interest expense in income statement to cash flow |
(45) |
(253) |
Difference in current tax in income statement to cash flow |
145 |
(24) |
Cash flow from discontinued operations |
- |
- |
Funds from operations (FFO) |
5,557 |
5,681 |
FFO interest cover ((FFO + adjusted interest expense)/adjusted interest expense) |
3.8x |
3.9x |
1. Numbers for 2024 reflect the calculations for the total Group as based on the published accounts for that year.
Retained cash flow/adjusted net debt
RCF/adjusted net debt is one of two credit metrics that we monitor in order to ensure the Group is generating sufficient cash to service its debts, consistent with maintaining a strong investment-grade credit rating. We calculate RCF/adjusted net debt applying the methodology used by Moody's, as this is one of the most constrained calculations of credit worthiness. The net debt denominator includes adjustments to take account of the equity component of hybrid debt.
Year ended 31 March |
2025 |
20241 |
£m |
£m |
|
Funds from operations (FFO) |
5,557 |
5,681 |
Hybrid interest reclassified as dividend |
(37) |
(38) |
Ordinary dividends paid to shareholders |
(1,529) |
(1,718) |
RCF |
3,991 |
3,925 |
Borrowings |
47,539 |
47,072 |
Less: |
|
|
50% hybrid debt |
(814) |
(1,034) |
Cash and cash equivalents |
(1,178) |
(578) |
Financial and other investments |
(5,156) |
(3,084) |
Underfunded pension obligations |
247 |
266 |
Borrowings in held for sale |
- |
13 |
Adjusted net debt (includes pension deficit) |
40,638 |
42,655 |
RCF/adjusted net debt |
9.8% |
9.2% |
1. Numbers for 2024 reflect the calculations for the total Group as based on the published accounts for that year.
Regulatory performance measures
Regulated financial performance -
Regulatory financial performance is a pre-interest and tax measure, starting at segmental operating profit and making adjustments (such as the elimination of all pass-through items included in revenue allowances and timing) to approximate regulatory profit for the
Under the
For the reasons noted above, the table below shows the principal differences between the IFRS operating profit and the regulated financial performance, but is not a formal reconciliation to an equivalent IFRS measure.
Year ended 31 March |
2025 |
2024 |
£m |
£m |
|
Adjusted operating profit |
1,277 |
1,677 |
Movement in regulatory 'IOUs' |
256 |
(363) |
|
238 |
219 |
RAV indexation - 2% CPIH long-run inflation |
368 |
343 |
Regulatory vs IFRS depreciation difference |
(575) |
(553) |
Fast money/other |
(261) |
(119) |
Pensions |
- |
(2) |
Performance RAV created |
65 |
68 |
Regulated financial performance |
1,368 |
1,270 |
Year ended 31 March |
2025 |
2024 |
£m |
£m |
|
Adjusted operating profit |
1,610 |
993 |
Less non-regulated profits |
(7) |
(8) |
Movement in regulatory 'IOUs' |
(417) |
158 |
|
15 |
38 |
RAV indexation - 2% CPIH (2023: 3% RPI) long-run inflation |
230 |
216 |
Regulatory vs IFRS depreciation difference |
(547) |
(555) |
Fast money/other |
(46) |
(36) |
Pensions |
- |
- |
Performance RAV created |
(1) |
50 |
Regulated financial performance |
837 |
856 |
Year ended 31 March |
2025 |
2024 |
£m |
£m |
|
Adjusted operating profit |
(364) |
880 |
Movement in regulatory 'IOUs' |
479 |
(800) |
|
3 |
2 |
RAV indexation - 2% CPIH long-run inflation |
9 |
7 |
Regulatory vs IFRS depreciation difference |
(50) |
(19) |
Fast money/other |
(44) |
(29) |
Regulated financial performance |
33 |
41 |
Regulated financial performance - US
New England
Year ended 31 March |
2025 |
2024 |
£m |
£m |
|
Adjusted operating profit |
982 |
643 |
Major storm costs |
3 |
90 |
Timing |
(61) |
69 |
US GAAP pension adjustment and other1 |
60 |
29 |
Regulated financial performance |
984 |
831 |
1. £2 million unfavourable COVID-19 bad debt provision adjustment included in 2025 other.
Year ended 31 March |
2025 |
2024 |
£m |
£m |
|
Adjusted operating profit |
1,023 |
860 |
Provision for bad and doubtful debts (COVID-19), net of recoveries1 |
(47) |
(34) |
Major storm costs |
84 |
136 |
Timing |
343 |
20 |
US GAAP pension adjustment |
48 |
42 |
Regulated financial performance |
1,451 |
1,024 |
1.
Total regulated financial performance
Year ended 31 March |
2025 |
2024 |
£m |
£m |
|
|
1,368 |
1,270 |
|
837 |
856 |
|
33 |
41 |
New England |
984 |
831 |
|
1,451 |
1,024 |
Total regulated financial performance |
4,673 |
4,022 |
New England and
Performance RAV -
Pension adjustment - Cash payments against pension deficits in the
2% CPIH RAV indexation - Future
Regulatory depreciation - US and
Fast/slow money adjustment - The regulatory remuneration of costs incurred is split between in-year revenue allowances and the creation of additional RAV. This does not align with the classification of costs as operating costs and fixed asset additions under IFRS accounting principles. This is calculated as the difference between IFRS classification of operating costs versus fixed asset additions and the regulatory classification.
Regulated asset base
The regulated asset base is a regulatory construct, based on predetermined principles not based on IFRS. It effectively represents the invested capital on which we are authorised to earn a cash return. By investing efficiently in our networks, we add to our regulated asset base over the long term, and this in turn contributes to delivering shareholder value. Our regulated asset base comprises our regulatory asset value in the
Maintaining efficient investment in our regulated asset base ensures we are well positioned to provide consistently high levels of service to our customers and increases our revenue allowances in future years. While we have no specific target, our overall aim is to achieve around 10% growth in regulated asset base each year through continued investment in our networks in both the
In the
In the US, rate base is a regulatory measure determined for each of our main US operating companies. It represents the value of property and other assets or liabilities on which we are permitted to earn a rate of return, as set out by the regulatory authorities for each jurisdiction. The calculations are based on the applicable regulatory agreements for each jurisdiction and include the allowable elements of assets and liabilities from our US companies. For this reason, it is not practical to provide a meaningful reconciliation from the US rate base to an equivalent IFRS measure. However, we include the calculation below.
'Total regulated and other balances' for our
'Total regulated and other balances' for NGV and other businesses includes assets and liabilities as measured under IFRS, but excludes certain assets and liabilities such as pensions, tax, net debt and goodwill.
|
RAV, rate base or other business assets (for asset growth) |
|
Total regulated and other balances |
||
As at 31 March (£m at constant currency) |
2025 |
2024¹ |
|
20252,3 |
20241,2,3 |
|
20,570 |
18,388 |
|
20,290 |
17,886 |
|
12,235 |
11,497 |
|
11,954 |
11,633 |
|
- |
425 |
|
- |
(466) |
New England |
9,422 |
8,512 |
|
11,329 |
10,325 |
|
17,923 |
16,015 |
|
19,752 |
17,029 |
Total regulated |
60,150 |
54,837 |
|
63,325 |
56,407 |
National Grid Ventures and other business balances |
7,352 |
7,509 |
|
5,942 |
6,533 |
Total Group regulated and other balances |
67,502 |
62,346 |
|
69,267 |
62,940 |
1. Figures relating to prior periods have, where appropriate, been re-presented at constant currency, for segmental reorganisation, opening balance adjustments following the completion of the
2. Includes totex-related regulatory IOUs of £250 million (2024: £514 million) and over-recovered timing balances of £63 million (2024: £744 million over-recovered).
3. Includes assets for construction work-in-progress of £2,528 million (2024: £2,021 million), other regulatory assets related to timing and other cost deferrals of £1,113 million (2024: £1,250 million) and net working capital assets of £95 million (2024: £445 million net working capital liabilities).
New England and
Group return on equity (RoE)
Group RoE provides investors with a view of the performance of the Group as a whole compared with the amounts invested by the Group in assets attributable to equity shareholders. It reflects the regulated activities as well as the contribution from our non-regulated businesses together with joint ventures and non‑controlling interests. We use Group RoE to measure our performance in generating value for our shareholders, and targets for Group RoE are included in APP and LTPP incentive mechanisms for Executive members. Group RoE is underpinned by our regulated asset base. This year, to improve how the metric reflects business performance, we updated our calculation to 'amortise' goodwill and indefinite-lived intangible assets in the denominator over 20 years, to reflect the estimated period over which the value related to the premium paid on acquisition would be realised. For the reasons noted above, no reconciliation to IFRS has been presented, as we do not believe it would be practical.
Calculation: Regulatory financial performance including a long-run inflation assumption (2% CPIH for RIIO-2), less adjusted interest and adjusted taxation divided by equity investment in assets:
• adjusted interest removes accretions above long-run inflation rates, interest on pensions, capitalised interest in regulated operations and unwind of discount rate on provisions;
• adjusted taxation adjusts the Group taxation charge (before exceptional items and remeasurements) for differences between IFRS profit before tax and regulated financial performance less adjusted interest; and
• equity investment in assets is calculated as opening
Group RoE
Year ended 31 March |
2025 |
2024 |
£m |
£m |
|
Regulated financial performance |
4,673 |
4,022 |
Operating profit of other activities - continuing and discontinued operations |
275 |
467 |
Group financial performance |
4,948 |
4,489 |
Share of post-tax results of joint ventures and associates1 |
100 |
174 |
Non-controlling interests |
(3) |
(1) |
Adjusted total Group interest charge (including discontinued) |
(1,590) |
(1,613) |
Total Group tax charge (including discontinued) |
(861) |
(983) |
Tax on adjustments |
8 |
270 |
Total Group financial performance after interest and tax |
2,602 |
2,336 |
|
|
|
Opening rate base/RAV |
55,326 |
50,806 |
Opening other balances |
8,223 |
7,973 |
Opening RAV, rate base and other balances |
63,549 |
58,779 |
Opening goodwill |
11,430 |
11,444 |
Opening goodwill adjustment (realisation of value over 20 years)2 |
(4,441) |
(4,053) |
Opening strategic pivot (asset swap) adjustment3 |
(3,450) |
(3,464) |
Opening capital employed |
67,088 |
62,706 |
Opening net debt |
(43,509) |
(40,505) |
Rights Issue adjustment (£6.8 billion net proceeds pro-rated from June 2024) |
5,471 |
- |
Opening equity |
29,050 |
22,201 |
Group RoE |
9.0% |
10.5% |
1. 2025 includes £25 million (2024: £73 million; 2023: £12 million) in respect of the Group's minority interest in National Gas Transmission, which was fully divested during 2024/25.
2. Calculation methodology updated in 2024/25 to 'amortise' goodwill and intangibles on a straight-line basis over 20 years, resulting in an increase of 120bps in 2024/25 (2024: 160bps; 2023: 240bps) in the Group RoE metric.
3. The regulatory gains on disposal of NECO and
Year ended 31 March |
Regulatory Debt: Equity assumption |
|
Achieved Return on Equity |
|
Base or Allowed Return on Equity |
||
|
2025 % |
2024 % |
|
2025 % |
2024 % |
||
|
55/45 |
|
8.3 |
8.0 |
|
7.3 |
7.0 |
|
60/40 |
|
7.9 |
8.5 |
|
7.7 |
7.4 |
New England |
Avg. 45/55 |
|
9.1 |
9.2 |
|
9.9 |
9.9 |
|
Avg. 52/48 |
|
8.7 |
8.5 |
|
9.2 |
8.9 |
These are important measures of
The respective businesses'
US businesses' regulated RoEs
US regulated businesses' RoEs are a measure of how the businesses are performing against the assumptions used by the US regulators. This US operational return measure is calculated using the assumption that the businesses are financed in line with the regulatory adjudicated capital structure and allowed cost of debt. The returns are divided by the average rate base (or where a reported rate base is not available, an estimate based on rate base calculations used in previous rate filings) multiplied by the adjudicated equity portion in the regulatory adjudicated capital structure.
These are important measures of our New England and
The New England and
The table below shows the principal differences between the IFRS result of the New England and
In respect of 2023/24, this measure is the aggregate operating profit of our US OpCo entities' publicly available financial statements prepared under US GAAP for the New England and
|
2025 |
2024 |
|
£m |
£m |
Underlying IFRS operating profit for New England segment |
924 |
802 |
Underlying IFRS operating profit for |
1,450 |
1,016 |
Weighted average £/$ exchange rate |
$1.266 |
$1.262 |
|
New England |
|
|
||
|
2025 |
2024 |
|
2025 |
2024 |
|
$m |
$m |
|
$m |
$m |
Underlying IFRS operating profit for US segments |
1,170 |
1,013 |
|
1,836 |
1,283 |
Adjustments to convert to US GAAP as applied in our US OpCo entities |
|
|
|
|
|
Adjustment in respect of customer contributions |
(30) |
(29) |
|
(51) |
(37) |
Pension accounting differences1 |
78 |
43 |
|
61 |
63 |
Environmental charges recorded under US GAAP |
5 |
10 |
|
(144) |
21 |
Storm costs and recoveries recorded under US GAAP |
(59) |
(56) |
|
(7) |
6 |
Other regulatory deferrals, amortisation and other items |
(314) |
(139) |
|
(518) |
(155) |
Results for US regulated OpCo entities, aggregated under US GAAP2 |
850 |
842 |
|
1,177 |
1,181 |
Adjustments to determine regulatory operating profit used in US RoE |
|
|
|
|
|
Adjustment for COVID-19-related provision for bad and doubtful debts3 |
- |
- |
|
- |
- |
Net other |
96 |
14 |
|
374 |
151 |
Regulatory operating profit |
946 |
856 |
|
1,551 |
1,332 |
Pensions1 |
70 |
60 |
|
169 |
159 |
Regulatory interest charge |
(219) |
(199) |
|
(459) |
(374) |
Regulatory tax charge |
(218) |
(196) |
|
(351) |
(305) |
Regulatory earnings used to determine US RoE |
579 |
521 |
|
910 |
812 |
1. Following a change in US GAAP accounting rules, an element of the pensions charge is reported outside operating profit with effect from 2019.
2. Based on US GAAP accounting policies as applied by our US regulated OpCo entities.
3. US RoE included an adjustment reflecting our expectation for future recovery of COVID-19-related bad and doubtful debt costs in 2020/21. The adjustment is being unwound as regulated assets are recognised in respect of the same debts in our US GAAP accounts.
|
New England |
|
|
||
|
2025 |
2024 |
|
2025 |
2024 |
|
$m |
$m |
|
$m |
$m |
US equity base (average for the year) |
6,352 |
5,645 |
|
10,512 |
9,517 |
US jurisdiction RoE |
9.1% |
9.2% |
|
8.7% |
8.5% |
Asset growth and regulated asset growth
To help readers' assessment of the financial position of the Group, the table below shows an aggregated position for the Group, as viewed from a regulatory perspective. The asset growth and regulated asset growth measures included in the table below are calculated in part from financial information used to derive measures sent to and used by our regulators in the
Asset growth is the annual percentage increase in our RAV and US rate base and other non-regulated business balances (including our investments in NGV,
Regulated asset growth is the annual percentage increase in our RAV and US rate base (calculated at constant currency), but does not include other non-regulated business balances.
|
2024/25 |
||||
£m constant currency |
31 March 2025 |
Sale of ESO |
31 March 2024 |
Increase |
Asset growth |
|
32,805 |
(469) |
30,310 |
2,964 |
9.8% |
US rate base |
27,345 |
- |
24,527 |
2,818 |
11.5% |
Total RAV and rate base (used to calculate regulated asset growth) |
60,150 |
(469) |
54,837 |
5,782 |
10.5% |
National Grid Ventures and other |
7,352 |
- |
7,509 |
(157) |
(2.1%) |
Total assets (used to calculate asset growth) |
67,502 |
(469) |
62,346 |
5,625 |
9.0% |
For 2024/25, asset growth and regulated asset growth are calculated excluding the reduction in RAV as a result of the sale of the
|
2023/24 |
|||
£m constant currency |
31 March 2024 |
31 March 2023 |
Increase |
Asset growth |
|
30,356 |
28,292 |
2,064 |
7.3% |
US rate base |
25,097 |
22,517 |
2,580 |
11.5% |
Total RAV and rate base (used to calculate regulated asset growth) |
55,453 |
50,809 |
4,644 |
9.1% |
National Grid Ventures and other |
7,593 |
6,639 |
954 |
14.4% |
Total assets (used to calculate asset growth) |
63,046 |
57,448 |
5,598 |
9.7% |
Figures relating to prior periods have, where appropriate, been re-presented at constant currency, for opening balance adjustments following the completion of the
Regulatory gearing
Regulatory gearing is a measure of how much of our investment in RAV and rate base and other elements of our invested capital (including our investments in NGV,
As at 31 March |
2025 |
2024 |
|
£m |
£m |
||
|
32,805 |
30,356 |
|
US rate base |
27,345 |
25,097 |
|
Other invested capital included in gearing calculation |
7,352 |
7,593 |
|
Total assets included in gearing calculation |
67,502 |
63,046 |
|
Net debt (including 100% of hybrid debt and held for sale) |
(41,316) |
(43,584) |
change |
Group gearing (based on 100% of net debt including held for sale) |
61% |
69% |
(8)% pts |
Group gearing (excluding 50% of hybrid debt from net debt) including held for sale |
60% |
67% |
(7)% pts |
Rebased dividend per share
The table below reconciles the actual dividend per share paid with a 'rebased dividend per share' calculated using a hypothetical assumption that all of the additional shares from the Rights Issue existed for previous reporting periods. Using this methodology the 'rebased dividend per share' equates to 45.264p per share.
|
Total dividend £m |
Number of shares millions |
Actual dividend per share pence |
Rights Issue additional shares millions |
Total number of shares (rebased) millions |
Rebased dividend per share pence |
Final dividend in respect of the year ended 31 March 2024 |
1,454 |
3,717 |
39.12p |
1,085 |
4,802 |
30.28p |
Interim dividend in respect of the year ended 31 March 2024 |
713 |
3,676 |
19.40p |
1,085 |
4,761 |
14.98p |
Total dividend for the year ended 31 March 2024 |
2,167 |
n/a |
58.52p |
1,085 |
n/a |
45.26p |
[1]Employee and contractor lost time injury frequency rate per 100,000 hours worked.
[2]Calculation methodology updated in 2024/25 to 'amortise' acquisition-related goodwill and indefinite-lived intangibles on a straight-line basis over 20 years. Comparatives have been restated accordingly.
[3]KPI relates to capital expenditure as defined in Article 8 of the EU Taxonomy regulation. It does not include 'equity investments to joint ventures and associates' or 'capital expenditure prepayments'.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.